SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                                    ---------

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                                                                 Commission File
For the Fiscal Year ended December 31, 1997                            No. 0-422
                          -----------------                                -----


                             MIDDLESEX WATER COMPANY
                             -----------------------
             (Exact name of registrant as specified in its charter)
            New Jersey                                       22-1114430
            ----------                                       ----------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)


1500 Ronson Road, Iselin, New Jersey                         08830-3020
- ------------------------------------                         ----------
(Address of principal executive offices)                     (Zip Code)


                                 (732) 634-1500
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
                                                          Name of each exchange
Title of each Class                                        on which registered
- -------------------                                       ---------------------
        None                                                       None


Securities registered pursuant to Section 12(g) of the Act:
                           Common Stock, No par Value
                           --------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                  YES     X     .                         NO           .
                      ---------                              ----------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant at March 18, 1998 was  $87,705,186  based on the closing market price
of $20.375 per share.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.
                  Class                      Outstanding at March 18, 1998
                  -----                      -----------------------------
Common Stock, No par Value                             4,304,549
- --------------------------                   -----------------------------
                       Documents Incorporated by Reference
                       -----------------------------------
Annual Report to shareholders  for fiscal year ended December 31, 1997; pages 10
through 23 as to Parts II and IV. Proxy Statement to be filed in connection with
the Registrant's Annual Meeting of Shareholders to be held on May 27, 1998 as to
Part III.


                             MIDDLESEX WATER COMPANY
                                    FORM 10-K
                                      INDEX
                                                                     PAGE
PART I                                                               ----
Item 1.      Business:                                          
                General                                               1
                Retail Sales                                          1
                Contract Sales                                        2
                Contract Services                                     2
                Financial Information                                 2
                Water Supplies and Contracts                          3
                Competition                                           4
                Regulation                                            4
                Regulation of Rates and Services                      5
                Water Quality and Environmental Regulations           5
                Employees                                             7
                Executive Officers of Middlesex Water Company         7
Item 2.      Properties                                               8
Item 3.      Legal Proceedings                                       10
Item 4.      Submission of Matters to a Vote
                of Security Holders                                  11

PART II
Item 5.      Market for the Registrant's Common
                Equity and Related Stockholder Matters:
                    Price Range of Common Stock                      11
                    Approximate Number of Equity Security
                        Holders as of December 31, 1997              11
                    Dividends                                        11
Item 6.      Selected Financial Data                                 12
Item 7.      Management's Discussion and Analysis of
                Financial Condition and Results of Operations        12
Item 8.      Financial Statements and Supplementary Data             12
Item 9.      Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosures                 12

PART III
Item 10.     Directors and Executive Officers of the Registrant      12
Item 11.     Executive Compensation                                  12
Item 12.     Security Ownership of Certain Beneficial Owners
                and Management                                       12
Item 13.     Certain Relationships and Related Transactions          12

PART IV
Item 14.     Exhibits, Financial Statement Schedules and
                Reports on Form 8-K                                  13

Signatures                                                           14
Exhibit Index                                                        15


PART I

ITEM 1.      BUSINESS

             GENERAL

             Middlesex  Water  Company  (together  with  its  subsidiaries,  the
"Company"), has operated as a water utility in New Jersey since its organization
in 1897. The Company is in the business of collecting, treating and distributing
water for domestic,  commercial,  industrial and fire protection purposes in New
Jersey and,  since  1992,  in the State of  Delaware  through  its  wholly owned
subsidiary,  Tidewater Utilities,  Inc. (Tidewater).  In July, 1997, the Company
completed the stock purchase of Public Water Supply Company, Inc. ("Public"),  a
2,500  customer  system in Southern  Delaware;  Public is held as a wholly owned
subsidiary of Tidewater.  In April 1995, the Company,  through two  wholly owned
New Jersey  subsidiaries,  Pinelands  Water  Company  and  Pinelands  Wastewater
Company  (jointly  "Pinelands")  completed an asset purchase of a 2,200 customer
water utility and a 2,200 customer  wastewater utility in Burlington County, New
Jersey.  In January 1995,  the Company  formed a  corporation,  Utility  Service
Affiliates,  Inc., (USA), for the purpose of providing  contract  operations and
maintenance services for non-affiliated water and wastewater systems.

             RETAIL SALES

     MIDDLESEX SYSTEM:

             The Company's Middlesex System, which produced approximately 91% of
the Company's total revenue in 1997, provides water services to retail customers
primarily  in eastern  Middlesex  County,  New Jersey.  Water  services  are now
furnished  to  approximately  54,000  retail  customers  located  in an  area of
approximately 55 square miles of New Jersey in Woodbridge Township, the Boroughs
of Metuchen and Carteret,  portions of Edison  Township and the Borough of South
Plainfield in Middlesex County and, to a minor extent, a portion of the Township
of Clark in Union  County.  The retail  customers  include a mix of  residential
customers,  large  industrial  concerns  and  commercial  and  light  industrial
facilities. These retail customers are located in generally well developed areas
of central New Jersey.

     PINELANDS SYSTEM:

             The Company's Pinelands System, which produced  approximately 2% of
the Company's total revenue in 1997,  provides water and wastewater  services to
approximately 2,200 retail customers in Burlington County, New Jersey.

     TIDEWATER SYSTEM:

             The  Company's  Tidewater  System  (through  Tidewater and Public),
which produced approximately 7% of the Company's total revenue in 1997, provides
water services to approximately 10,000 retail customers for domestic, commercial
and fire  protection  purposes in over 100 community  water  systems  located in
Kent, Sussex and New Castle Counties in Delaware.


                                      -1-


             CONTRACT SALES

             The Company's  Middlesex  System also provides water on a wholesale
basis in New Jersey to the Township of Edison (Edison),  the Borough of Highland
Park  (Highland  Park),  the City of South Amboy (South  Amboy),  the Old Bridge
Municipal   Utilities   Authority  (Old  Bridge),   the  Borough  of  Sayreville
(Sayreville) and the Marlboro Township Municipal Utilities Authority (Marlboro).
Under special  contract,  the Middlesex System also provides water treatment and
pumping  services to the  Township of East  Brunswick  (East  Brunswick).  These
municipal  contract customers comprise an area of approximately 141 square miles
and have a total  population of  approximately  267,000.  The contract  sales to
Edison,  Old Bridge,  Sayreville and Marlboro are  supplemental  to the existing
water  systems of these  customers.  The State of New  Jersey in the  mid-1980's
approved  plans to increase  available  surface  water supply to the South River
Basin  area of the State to permit a reduced  use of ground  water in this area.
The  Middlesex  System  provides  water under  long-term  supply  agreements  to
Marlboro,  Old Bridge,  Sayreville,  and South Amboy  consistent  with the State
approved plan.

             CONTRACT SERVICES

             The Company and USA jointly entered into a five-year  contract with
South Amboy to operate and maintain the City's  2,600  customer  water system in
May,  1995.  The  contract  is  subject to renewal  for three  future  five-year
periods.

             FINANCIAL INFORMATION

             Consolidated  operating  revenues  and  operating  income  relating
primarily to operating water utilities are as follows:

                                             (000's)
                                    Years Ended December 31,
                                    ------------------------

                               1997            1996              1995
                               ----            ----              ----
Operating Revenues           $40,294          $38,025           $37,847
                              ======           ======            ======
Operating Income             $ 8,768          $ 8,222           $ 8,662
                              ======           ======            ======


             Operating revenues were derived from the following sources:

                                          Years Ended December 31,
                                          ------------------------

                                   1997             1996              1995
                                   ----             ----              ----

Residential                        40.3%             39.7%            40.2%
Commercial                         11.4              11.4             11.6
Industrial                         16.5              17.4             17.6
Fire Protection                    11.6              12.2             12.0
Contract Sales                     18.3              17.8             17.6
Other                               1.9               1.5              1.0
                                   ----              ----             ----

     TOTAL                        100.0%            100.0%           100.0%
                                  -----             -----            -----



                                      -2-



             WATER SUPPLIES AND CONTRACTS

             The Company's  water  utility  plant  consists of source of supply,
pumping,  water treatment,  transmission,  distribution  and general  facilities
located in New Jersey and Delaware.  The Company's New Jersey and Delaware water
supply systems are physically separate and are not interconnected.  In addition,
the  Pinelands  system is not  interconnected  to the Middlesex  system.  In the
opinion of management,  the Company has adequate sources of water supply to meet
the current and anticipated future service requirements of its present customers
in New Jersey and Delaware.

             The Company's  Middlesex System obtains water from both surface and
groundwater  sources.  In 1997, surface sources of water provided  approximately
64% of the Middlesex  System's  water supply,  groundwater  from wells  provided
approximately 29% and the balance of 7% was purchased from  Elizabethtown  Water
Company  (Elizabethtown),  a  nonaffiliated  water utility.  Middlesex  System's
distribution  storage  facilities  are used to supply water to its  customers at
times of peak demand, outages and emergencies.

             The principal  source of surface supply for the Middlesex System is
the Delaware and Raritan Canal (D&R Canal), owned by the State of New Jersey and
operated as a water resource by the New Jersey Water Supply  Authority  (NJWSA).
The  Company  has  contracts  with the NJWSA to divert a maximum  of 20  million
gallons per day (mgd) of untreated  water from the D&R Canal as augmented by the
Round  Valley/Spruce  Run  Reservoir  System.  In  addition,  the  Company has a
one-year  agreement for an additional 5 mgd renewed  through April 30, 1998. The
Company also has an agreement with Elizabethtown, effective through December 31,
2005,  which  provides for the minimum  purchase of 3 mgd of treated  water with
provisions for additional purchases.

             The Company's  Middlesex System also derives water from groundwater
sources equipped with electric  motor-driven  deep-well  turbine type pumps. The
Middlesex System has 32 wells, which provide a pump capacity of approximately 27
mgd. The Company  also owns water  diversion  rights with respect to  Robinson's
Branch Reservoir in the Township of Clark, New Jersey for possible future use.

             The Middlesex System's groundwater sources are:

                                    1997 Maximum   
                                        Daily
                                       Pumpage        Pump
                          No. of     (millions of   Capacity
     Middlesex System     Wells        gallons)       (mgd)             Location
     ----------------     ------    -------------   --------            --------

Park Avenue                 15           11.4          15.2     South Plainfield
Tingley Lane North           4            3.2           2.8     Edison
Tingley Lane South           5            1.3           2.6     Edison
Spring Lake                  4            1.3           2.8     South Plainfield
Sprague Avenue #1            1            1.0           1.1     South Plainfield
Sprague Avenue #2            1            1.3           1.3     South Plainfield
Maple Avenue                 1            0.8           0.9     South Plainfield
Thermal Well                 1            0.2           0.2     Edison
                            --
       Total                32
                            --


                                      -3-




PINELANDS SYSTEM:

             The Pinelands  System  obtains its water supply from four (4) wells
drilled into the Mt. Laurel aquifer.  The wells are equipped with three electric
motor driven deep well turbine pumps and one is equipped  with a electric  motor
driven  submersible pump.  Treatment  (disinfection  only) is done at individual
well sites.


             The Pinelands System's groundwater sources are:

                                        1997 Maximum  
                                       Daily Pumpage      Pump
                              No. of    (millions of    Capacity
     Pinelands System         Wells       gallons)        (mgd)         Location
     ----------------         ------   -------------    --------        --------
Leisuretowne/Hampton Lakes      4           2.1            2.2       Southampton
                                                                       Township


             The Pinelands wastewater system discharges into the south branch of
the Rancocas Creek through a tertiary treatment plant. The total capacity of the
plant is 0.5 mgd. Current average flow is 0.3 mgd. Pinelands has a current valid
NJPDES permit issued by the New Jersey  Department of  Environmental  Protection
(DEP).

TIDEWATER SYSTEM:

             Water supply to Delaware  customers is derived from  Tidewater's 84
wells, which provided overall system delivery of 461 million gallons (mg) during
1997 and from Public's 31 wells, which provided overall system delivery of 51 mg
during 1997. The Tidewater  System does not have a central  treatment  facility.
Several  of the water  systems  in Sussex  County  and New  Castle  County  have
interconnected transmission systems. Tidewater currently has applications before
the  Delaware  regulatory  authorities  for the  approval of  additional  wells.
Treatment is by chlorination and, in some cases, pH correction and filtration.


             COMPETITION

             The  business of the  Company in its  franchised  service  areas is
substantially   free  from  direct  competition  with  other  public  utilities,
municipalities and other entities; however, its ability to provide some contract
water supply and wastewater services and operations and maintenance  services is
subject to competition  from other public  utilities,  municipalities  and other
entities. Although Tidewater has been granted an exclusive franchise for each of
its existing community water systems, its ability to expand service areas can be
affected by the  Delaware  Department  of Natural  Resources  and  Environmental
Control (DNREC) awarding franchises to other regulated water purveyors.

             REGULATION

             The Company is subject to regulation as to its rates,  services and
other  matters by the States of New Jersey and Delaware  with respect to utility
service within those states and with respect to environmental  and water quality
matters. The Company is also subject to regulation as 

                                      -4-



to  environmental  and water quality matters by the United States  Environmental
Protection Agency (EPA).

             REGULATION OF RATES AND SERVICES

             The  Company's New Jersey  operations  are subject to regulation by
the New  Jersey  Board of  Public  Utilities  (BPU).  Similarly,  the  Company's
Delaware  operations  are subject to regulation by the Delaware  Public  Service
Commission (PSC). These regulatory authorities have jurisdiction with respect to
rates,  service,  accounting  procedures,  the issuance of securities  and other
matters  of  utility  companies  operating  within  the States of New Jersey and
Delaware,   respectively.   The  Company,  for  ratemaking  purposes,   accounts
separately  for each of its  operations  in New Jersey and in  Delaware so as to
facilitate  independent  ratemaking by the BPU for New Jersey operations and the
PSC for Delaware operations.

             In determining rates for the Company,  the BPU and the PSC consider
the income, expenses, rate base of property used and useful in providing service
to the  public  and a fair rate of  return on that  property,  each  within  its
separate  jurisdiction.  Rate  determinations  by the  BPU do  not  guarantee  a
particular  rate of return to the Company for its New Jersey  operations  nor do
rate  determinations  by the PSC  guarantee  a  particular  rate of  return  for
Tidewater's Delaware operations.  Thus, the Company may not achieve the rates of
return permitted by the BPU or the PSC.

             In January 1998, the BPU approved a rate increase of  approximately
4.4% or an increase in annual revenues of $1,547,000 for the Company's Middlesex
System. In April, 1993, the BPU approved a rate increase of 9.33% or an increase
in annual  revenues of $2,765,000.  The Company expects to continue to seek rate
relief  from  the BPU as  increases  in  operating  expenses,  construction  and
financing expenses and other costs of doing business in New Jersey warrant.

             In January 1997, the BPU approved a rate increase for the Company's
Pinelands  System  which  will  ultimately  result  in  additional  revenues  of
approximately  $400,000 per year; the additional revenues will be fully realized
after a three-year phase in period.

             WATER QUALITY AND ENVIRONMENTAL REGULATIONS

             Both the EPA and the DEP  regulate the  Company's  operation in New
Jersey with respect to water supply,  treatment and distribution systems and the
quality of the water,  as do the EPA, the DNREC and the Delaware  Department  of
Health with respect to operations in Delaware.

             Federal,  Delaware and New Jersey regulations adopted over the past
five years  relating to water quality  require  expanded types of testing by the
Company  to  insure  that its  water  meets  State  and  Federal  water  quality
requirements.  In addition, the environmental  regulatory agencies are reviewing
current  regulations  governing the limits of certain organic compounds found in
the water as  by-products  of  treatment.  The  Company,  as do many other water
companies,  participates  in  industry-related  research to identify the various
types of  technology  that might  reduce  the level of  organic,  inorganic  and
synthetic compounds found in the water. The cost to water companies of complying
with the proposed water quality  standards  depends in part on the limits set in
the  regulation  and on the method  selected to implement  such  reduction;  the
Company  believes  that the  upgrade  and  expansion  of the Carl J. Olsen Water
Treatment Plant (CJO Plant) in Edison, New Jersey,  will allow the Company to be
in a stronger  position  to meet any such  future  standards  with regard to its
Middlesex System. The regular testing by the

                                      -5-



Company of the water it supplies  shows that the Company is in  compliance  with
existing Federal, New Jersey and Delaware primary water quality standards.

             As required by the Federal Safe Drinking Water Act (FSDWA), the EPA
has established  maximum  contaminant levels (MCLs) for various substances found
in drinking water. As authorized by similar state  legislation,  the DEP has set
MCLs for certain  substances which are more restrictive than the MCLs set by the
EPA.  In certain  cases,  the EPA and the DEP have also  mandated  that  certain
treatment  procedures be followed in addition to satisfying MCLs established for
specific  contaminants.  The DEP and the  Delaware  Department  of  Health  have
assumed   primacy  for   enforcing   the  FSDWA  in  New  Jersey  and  Delaware,
respectively,  and, in that capacity,  monitor the activities of the Company and
review the results of water quality tests performed by the Company for adherence
to applicable regulations.

             Other   regulations   applicable  to  water  utilities   generally,
including  the  Company,  include  the  Lead and  Copper  Rule  (LCR),  the MCLs
established for various volatile organic compounds  (VOCs),  the Federal Surface
Water  Treatment  Rule, and the Total Coliform Rule (TCR),  and the  Information
Collection Rule (ICR).

             The LCR requires the Company to test on a sample basis the quantity
of lead and  copper in  drinking  water at the  customer's  tap and,  if certain
contaminant levels (Action Levels) are exceeded, to notify customers, initiate a
public information  campaign advising customers how to minimize exposure to lead
and copper, add corrosion  inhibitors to water to minimize leaching of lead from
piping,  faucets  and  soldered  joints  into  water  consumed  at the tap,  and
implement applicable source water treatment requirements. Tests taken within the
Company's system yielded results well below the Action Levels.

             VOCs,  including  primarily  petro-chemicals,  may  percolate  into
groundwater  aquifers from surface sources. The Company has found VOCs in excess
of the  applicable  MCLs  in  certain  of the  Middlesex  System  wells  and has
constructed air stripping facilities which remove such contaminants. In 1990 the
air stripping facility was complete at the Spring Lake Well Field.  Construction
of a similar  facility,  along with a 2 mg storage  reservoir,  was completed in
1993 and is  operational  to treat water from the Park Avenue and Sprague Avenue
Well  Fields.  To the extent that  contamination  in excess of  applicable  MCLs
occurs at wells lacking air stripping and related  facilities,  the Company will
consider building such facilities if feasible and cost effective.  VOCs have not
been detected in the Delaware or Pinelands' wells.

             The SWTR established disinfection requirements for surface supplies
and for groundwater  under the influence of surface water.  Where required,  the
Company  provides  disinfection  for  both  surface  and  groundwater  supplies.
Similarly,  the TCR requires testing for the presence or absence of all coliform
in the water supply based upon a schedule of testing  frequency  determined with
reference to the population served. Testing is ongoing and the Company maintains
compliance  with  the  TCR.  ICR  generally  requires  disinfection  monitoring,
microbial  monitoring and disinfection  byproduct precursor removal studies, and
certain reporting requirements. The Company maintains compliance with ICR.

             Federal  and  State  regulations  and  controls   concerning  water
quality,  pollution and the effluent from treatment  facilities are still in the
process of being  developed,  and it is not  possible  to  predict  the scope or
enforceability  of  regulations  or standards  which may be  established  in the
future,  or the cost and  effect  of  existing  and  potential  regulations  and
legislation  upon any of the existing and proposed  facilities and operations of
the Company.  Further,  recent and possible

                                      -6-

future  developments  with  respect to the  identification  and  measurement  of
various elements in water supplies and concern with respect to the impact of one
or more of such elements on public health may in the future  require the Company
to replace or modify all or portions of their various water supplies, to develop
replacement supplies and/or to implement new treatment techniques.  In addition,
the  Company  anticipates  that  threatened  and actual  contamination  of water
sources may become an increasing problem in the future. The Company has expended
and may in the future be  required to expend  substantial  amounts to prevent or
remove said  contamination or to develop  alternative  water supplies.  Any such
developments may increase  operating costs and capital  requirements.  Since the
rate  regulation  methodology  of both the BPU and the PSC  permits a utility to
recover  through rates  prudently  incurred  expenses and  investments in plant,
based  upon  past  BPU and PSC  practice,  the  Company  expects  that  all such
expenditures and costs should ultimately be recoverable  through rates for water
service.

             EMPLOYEES

             As of December 31, 1997,  the Company had a total of 142  employees
in New  Jersey,  and  Tidewater  had a total of 24  employees  in  Delaware.  No
employees are  represented by a union.  Management  considers its relations with
its employees to be satisfactory.  Wages and benefits are reviewed  annually and
are considered competitive within the industry.

EXECUTIVE OFFICERS OF MIDDLESEX WATER COMPANY

Walter J. Brady - age 56; Vice President-Administration;  term expires May 1998.
Mr.   Brady,   who  joined  the   Company  in  1962,   was   elected   Assistant
Secretary-Assistant  Treasurer in 1979,  Assistant Vice President in 1982,  Vice
President-Human Resources in 1987, and Vice President-Administration in 1989. He
serves as Plan  Administrator of the Pension Plan. He is a Director of Tidewater
Utilities,  Inc.,  White Marsh  Environmental  Systems,  Inc.,  Pinelands  Water
Company, Pinelands Wastewater Company and Utility Service Affiliates, Inc.

A. Bruce  O'Connor - age 39; Vice  President  and  Controller;  term expires May
1998. Mr. O'Connor, a Certified Public Accountant, joined the Company in 1990 as
Assistant  Controller  and was elected  Controller in 1992 and Vice President in
1995. He assumed the designated title of Vice President and Controller and Chief
Financial  Officer  in May 1996.  He is  responsible  for  financial  reporting,
customer service,  rate cases,  cash management and financings.  He was formerly
employed by Deloitte & Touche LLP, a certified public  accounting firm from 1984
to 1990. He is Treasurer of Tidewater Utilities, Inc., White Marsh Environmental
Systems, Inc., Public Water Supply Company, Inc. and Utility Service Affiliates,
Inc. and Vice  President  and Director of Pinelands  Water Company and Pinelands
Wastewater Company.

Marion F.  Reynolds - age 58; Vice  President,  Secretary  and  Treasurer;  term
expires May 1998. Ms. Reynolds, who had been Secretary-Treasurer  since 1987 was
elected Vice President,  Secretary and Treasurer in 1993.  Prior to her election
she had been employed by Public Service  Electric and Gas Company,  Newark,  New
Jersey since 1958, and was elected Assistant Corporate Secretary in 1976. She is
Secretary of Tidewater  Utilities,  Inc., and  Secretary/Treasurer  of Pinelands
Water Company and Pinelands Wastewater Company and a Director of Utility Service
Affiliates, Inc.

Richard A. Russo - age 52; Executive Vice President;  term expires May 1998. Mr.
Russo, who had been Vice  President-Operations  since 1989 was elected Executive
Vice President in 1995 and is responsible  for  engineering,  water  production,
water  treatment  and  distribution  maintenance.  

                                      -7-




He was formerly  employed by Trenton Water Works as General  Superintendent  and
Chief Engineer since 1979. He is President and Director of Tidewater  Utilities,
Inc.,  White Marsh  Environmental  Systems,  Inc.,  Public Water Supply Company,
Inc.,  Pinelands  Water Company and  Pinelands  Wastewater  Company.  He is also
Executive Vice President and Director of Utility Service Affiliates, Inc.

Dennis G.  Sullivan - age 56;  Vice  President  and General  Counsel,  Assistant
Secretary-Assistant  Treasurer; term expires May 1998. Mr. Sullivan was hired in
1984 as Corporate  Attorney,  responsible for general  corporate  internal legal
matters. He was elected Assistant Secretary-Assistant Treasurer in 1988 and Vice
President and General Counsel in 1990. He was employed in a private law practice
from 1981 to 1984 as a staff attorney.  He is Assistant  Secretary and Assistant
Treasurer and a Director of Tidewater Utilities, Inc., Vice President, Secretary
and Director of White Marsh Environmental  Systems, Inc. and Public Water Supply
Company Inc., a Director of Pinelands  Water  Company and  Pinelands  Wastewater
Company and a Director and Secretary of Utility Service Affiliates, Inc.

J. Richard Tompkins - age 59; Chairman of the Board and President;  term expires
May 1998.  Mr.  Tompkins  was elected  President  of the Company in 1981 and was
elected  Chairman of the Board in 1990.  In 1979 he was  employed by  Associated
Utility Services,  an independent utility consulting firm in New Jersey, as Vice
President.  From  1962  to  1979  he was  employed  by  Buck,  Seifert  &  Jost,
Incorporated,  consulting  engineers  in  New  Jersey  and  was  appointed  Vice
President in 1973.  He is Chairman and  Director of Tidewater  Utilities,  Inc.,
White Marsh Environmental  Systems,  Inc., Pinelands Water Company and Pinelands
Wastewater Company;  Director of Public Water Supply Company,  Inc. and Director
and President of Utility Service  Affiliates,  Inc. He is also a Director of New
Jersey Utilities Association and Raritan Bay Healthcare Foundation.

Ronald F. Williams - age 49; Vice  President-Operations;  term expires May 1998.
Mr.  Williams  was hired in March 1995 as Assistant  Vice  President-Operations,
responsible for the Company's Engineering and Distribution  Departments.  He was
elected Vice President-Operations in October 1995. He was formerly employed with
the Garden State Water  Company as President and Chief  Executive  Officer since
1991.

ITEM 2.      PROPERTIES

             The water utility plant of the Company's systems consists of source
of supply,  pumping, water treatment,  transmission and distribution and general
facilities.

     MIDDLESEX SYSTEM:

             Middlesex  System's  principal  source  of  supply is the D&R Canal
owned by the State of New Jersey and operated as a water resource by the NJWSA.

             Water is withdrawn from the D&R Canal at New Brunswick,  New Jersey
through the Company's  intake and pumping  station  located on State-owned  land
bordering  the  Canal.  It is  transported  through  a 54-inch  supply  main for
treatment and distribution at the Company's CJO Plant, which has been in service
since 1969.  Facilities at the CJO Plant  consist of source of supply,  pumping,
water treatment,  transmission,  storage, laboratory and general facilities. The
Company monitors water quality at

                                      -8-




the CJO Plant,  at each well field and  throughout  the  distribution  system to
determine that federal and state water quality standards are met.

             The  design  capacity  of the  intake  and  pumping  station in New
Brunswick,  New Jersey,  and the raw water supply main located  there is 80 mgd.
The four electric  motor-driven  vertical turbine pumps presently installed have
an  aggregate  design  capacity of 65 mgd. The station is designed to permit its
pumping  capacity to be increased to 80 mgd by the  installation  of  additional
pumping units.  Associated  facilities are the 4,901 feet of 54-inch  reinforced
concrete  water main  connecting  the intake and  pumping  station  with the CJO
Plant, 23,200 feet of 48-inch reinforced  concrete  transmission main connecting
the CJO Plant to the  Company's  distribution  pipe network and related  storage
pumping, control, laboratory and other facilities. The Company also has a 58,600
foot transmission main, a long-term lease agreement with the City of Perth Amboy
for the use of a 38,800 foot  transmission  main, and a long term  non-exclusive
"wheeling agreement" with the East Brunswick system, all used to transport water
to several of the Company's contract customers.

             The  CJO  Plant  includes   chemical   storage  and  chemical  feed
equipment,   dual-rapid  mixing  basins,  four  reinforced  concrete  mechanical
flocculation compartments, four underground reinforced concrete settling basins,
eight rapid filters containing  gravel,  sand and anthracite for water treatment
and a steel wash-water tank. The firm design capacity of the CJO Plant is 30 mgd
(45 mgd maximum capacity).

             The main pumping  station at the CJO Plant has a design capacity of
90  mgd.  The  four  electric  motor-driven  vertical  turbine  pumps  presently
installed have an aggregate  capacity of 65 mgd. The station was  constructed so
that an additional  pumping unit can be installed without structural change. The
design  capacity  of the CJO  Plant is also  being  significantly  modified.  In
addition  to the  main  pumping  station  at the CJO  Plant,  there  is a 15 mgd
auxiliary  pumping  station located in a separate  building.  It has a dedicated
substation and emergency power supply provided by a diesel-driven  generator. It
pumps from the 10 mg reservoir directly into the distribution system.

             In November, 1997, construction began on the upgrade, expansion and
addition of facilities at the CJO Plant and related water intake station, in New
Brunswick, New Jersey. At the CJO Plant, new facilities include the installation
of new flash mixers and new chemical storage and feed  facilities.  The existing
conventional  sedimentation  basins  are  being  replaced  by  high-rate  upflow
clarifiers that are intended more effectively to remove turbidity.  The chlorine
application point is being relocated from preclarification to postclarification.
The existing  sedimentation  basins are to be used for chlorine  contact basins.
Four  additional  filters are being added to the CJO Plant,  a new laboratory is
being constructed,  and a computerized  Supervisory Control and Data Acquisition
(SCADA)  system is being  added to monitor and control the CJO Plant and various
other facilities.  Upgrades are also being made to the heating, ventilating, air
conditioning and the electrical system at the CJO Plant.

             The  primary  purpose of the Project is to upgrade the CJO Plant to
meet the new and anticipated  regulatory  changes  concerning water quality,  as
well as to increase capacity to meet peak-day demands.  The firm capacity of the
CJO  Plant is being  increased  from  about 30 mgd to 45 mgd (firm  capacity  is
defined as the capacity when the largest unit is out of service).

             The Project  also  involves  changes to the raw water pump  station
which  delivers  water from the D&R Canal to the CJO Plant,  a distance of about
one mile. The station capacity is being 

                                      -9-



increased by replacing one existing  pump with a larger pump.  The firm capacity
of the raw water pump  station is being  increased  from about 35 mgd to 45 mgd.
Functional completion of the Project (ability to produce water) is scheduled for
June 1, 1999,  with final  completion set for October 1, 1999. The total cost of
the Project, including design and engineering, is approximately $34 million.

             Middlesex  System's storage facilities consist of a 10 mg reservoir
at the CJO Plant,  a 5 mg and a 2 mg  reservoirs in Edison  (Grandview),  a 5 mg
reservoir  in  Carteret  (Eborn)  and a 2 mg  reservoir  at the Park Avenue Well
Field.

             The Company owns the  properties  in New Jersey on which  Middlesex
System's  32  wells  are  located.   The  Company  also  owns  its  two-building
headquarters  complex at 1500 Ronson Road, Iselin,  New Jersey,  consisting of a
27,000  square  foot,  two-story  office  building  and  a  16,500  square  foot
maintenance facility.

     PINELANDS SYSTEM:

             Pinelands Water owns the well site properties  which are located in
Southampton  Township,  New Jersey.  Pinelands Wastewater owns a 12 acre site on
which its .5 mgd capacity  tertiary  plant is located.  Pinelands  Water storage
facility is a 1.2 mg standpipe.

     TIDEWATER SYSTEM:

             Tidewater's  storage  facilities  include 21 ground  level  storage
tanks with the following capacities;  11 - 30,000 gallons, 5 - 25,000 gallons, 3
- -  120,000  gallons,  1 -  135,000  gallons  and 1 -  82,000  gallons.  Public's
facilities  include  1 ground  level  storage  tank  with a  capacity  of 80,000
gallons.

             The  Company's  Delaware  operations  are managed from  Tidewater's
leased  offices  in  Odessa,  Delaware  and  from  Public's  leased  offices  in
Millsboro,  Delaware.  Tidewater's office property, located on property owned by
White Marsh Environmental Systems, Inc., a wholly owned subsidiary of Tidewater,
consists  of a 1,600  square foot  building  situated on a one (1) acre lot with
ample room for expansion; the area is commercially zoned.

ITEM 3.      LEGAL PROCEEDINGS

             A local entity and its owner have filed a negligence  claim against
the Company, for which the Company is insured, with a claim for punitive damages
which may not be insured.  Their action alleges  financial losses arising out of
improper water pressure and service.  An amendment to the claim alleges  damages
resulting  from  some poor  quality  water.  Other  parties  who dealt  with the
claimants  have joined the matter.  Without  taking a position on the negligence
claim,  the Company does not believe  that the claim for  punitive  damages will
prevail.  While  the  outcome  of  this  case  is  not  presently  determinable,
management believes that the final resolution will not have a significant effect
on the Company's financial position or results of operations or cash flows.

             A fire at a warehouse  within the Company's  service  territory has
resulted in multiple  party  claims for  unspecified  amounts.  This has led the
warehouse  operator and certain tenants to assert claims against the Company for
alleged  insufficient  water  pressure and supply.  The Company  believes it has
substantial defenses to the claims.

                                      -10-


ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             None.

PART II

ITEM 5.      MARKET  FOR  THE   REGISTRANT'S   COMMON   EQUITY  AND  RELATED
             STOCKHOLDER MATTERS PRICE RANGE OF COMMON STOCK

             The  following  table  shows the range of  closing  prices  for the
Common Stock on the NASDAQ Stock Market for the calendar quarter indicated.

            1997           High          Low             Dividend
            ----           ----          ---             --------

First Quarter             $18            $17              $0.28
Second Quarter             17 7/8         16 3/8           0.28
Third Quarter              19 1/4         16 3/8           0.28
Fourth Quarter             22 1/2         18               0.28 1/2


            1996           High          Low             Dividend
            ----           ----          ---             --------

First Quarter             $19 1/4        $17 1/4           $0.27 1/2
Second Quarter             17 1/2         15 1/2            0.27 1/2
Third Quarter              18             16                0.27 1/2
Fourth Quarter             18 1/4         16 3/4            0.28


      APPROXIMATE NUMBER OF EQUITY SECURITY HOLDERS AS OF DECEMBER 31, 1997

                                                                Number of
                       Title of Class                         Record Holders
                       --------------                         --------------

Common Stock, No Par Value                                         2,312
Cumulative Preferred Stock, No Par Value:
     $7      Series                                                   17
     $4.75   Series                                                    1
Cumulative Convertible Preferred Stock, No Par Value:
     $7      Series                                                    4
     $8      Series                                                    5


DIVIDENDS

             The Company has paid  dividends on its Common Stock each year since
1912.  Although it is the present  intention  of the Board of  Directors  of the
Company to continue to pay regular quarterly cash dividends on its Common Stock,
the payment of future  dividends is contingent  upon the future  earnings of the
Company,  its financial condition and other factors deemed relevant by the Board
of Directors at its discretion.

                                      -11-



             The  Common  Stock of the  Company  is traded on the  NASDAQ  Stock
Market under the symbol MSEX.

ITEM 6.      SELECTED FINANCIAL DATA

             This  information  is  incorporated  herein  by  reference  to  the
attached Exhibit 13, 1997 Annual Report to Shareholders, Page 23.

ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS

             This  information  is  incorporated  herein  by  reference  to  the
attached Exhibit 13, 1997 Annual Report to Shareholders, Pages 10 and 11.

ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             The  consolidated  financial  statements and Independent  Auditors'
Report are  incorporated  herein by reference  to the attached  Exhibit 13, 1997
Annual Report to Shareholders,  Pages 12 through 22. The  supplementary  data is
included as indicated under Part IV, Item 14.

ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                 AND FINANCIAL DISCLOSURES

             None.

PART III

ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

             Information with respect to Directors of Middlesex Water Company is
included  in  Middlesex  Water  Company's  Proxy  Statement  for the 1998 Annual
Meeting of Stockholders and is incorporated herein by reference.

             Information  regarding  the Executive  Officers of Middlesex  Water
Company is included under Item 1 in Part 1 of this Form 10-K.

ITEM 11.     EXECUTIVE COMPENSATION

             This  Information  for  Middlesex  Water  Company  is  included  in
Middlesex  Water  Company's  Proxy  Statement  for the 1998  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                AND MANAGEMENT

             This  information  for  Middlesex  Water  Company  is  included  in
Middlesex  Water  Company's  Proxy  Statement  for the 1998  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                                      -12-



             This  information  for  Middlesex  Water  Company  is  included  in
Middlesex  Water  Company's  Proxy  Statement  for the 1998  Annual  Meeting  of
Stockholders and is incorporated herein by reference.


PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(A)  1.      FINANCIAL STATEMENTS

The following  information is  incorporated  herein by reference to the attached
Exhibit 13, 1997, Annual Report to Shareholders, pages 10 through 23:

Management's Discussion and Analysis, Pages 10-11

Consolidated Balance Sheets at December 31, 1997, and 1996, Pages 12-13

Consolidated  Statements  of Income  for each of the three  years in the  period
ended December 31, 1997, Page 14

Consolidated  Statements  of Capital  Stock and  Long-term  Debt at December 31,
1997, and 1996, Page 15

Consolidated  Statements of Cash Flows for each of the three years in the period
ended December 31, 1997, Page 16

Consolidated  Statements of Retained Earnings for each of the three years in the
period ended December 31, 1997, Page 17

Notes to Consolidated Financial Statements, Pages 17-22

Independent Auditors' Report, Page 22

(A)  2.      FINANCIAL STATEMENT SCHEDULES

All Schedules are omitted  because of the absence of the conditions  under which
they are required or because the required  information is shown in the financial
statements or notes thereto.

(A)  3.      EXHIBITS

See Exhibit listing on Pages 15-17.

(B)          REPORTS ON FORM 8-K
             None

                                      -13-



                                   SIGNATURES
                                   ----------

             Pursuant  to  the  requirements  of  Section  13 or  15(d)  of  the
Securities  and Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.


Chairman of the Board and          
President and Director              /s/J. Richard Tompkins/             3/27/98
                                    ----------------------------------- -------
                                    J. Richard Tompkins                 Date


Executive Vice President and
Director                            /s/Richard A. Russo/                3/27/98
                                    ----------------------------------- -------
                                    Richard A. Russo                    Date


Vice President and Controller
Chief Financial Officer             /s/A. Bruce O'Connor/               3/27/98
                                    ----------------------------------- -------
                                    A. Bruce O'Connor                   Date


Director                            /s/John C. Cutting/                 3/27/98
                                    ----------------------------------- -------
                                    John C. Cutting                     Date


Director                            /s/Ernest C. Gere/                  3/27/98
                                    ----------------------------------- -------
                                    Ernest C. Gere                      Date


Director                            /s/John P. Mulkerin/                3/27/98
                                    ----------------------------------- -------
                                    John P. Mulkerin                    Date


Director                            /s/Stephen H. Mundy/                3/27/98
                                    ----------------------------------- -------
                                    Stephen H. Mundy                    Date


Director                            /s/Philip H. Reardon/               3/27/98
                                    ----------------------------------- -------
                                    Philip H. Reardon                   Date


Director                            /s/William E. Scott/                3/27/98
                                    ----------------------------------- -------
                                    William E. Scott                    Date


Director                            /s/Jeffries Shein/                  3/27/98
                                    ----------------------------------- -------
                                    Jeffries Shein                      Date



                                      -14-


                                  EXHIBIT INDEX

Exhibits designated with an asterisk (*) are filed herewith. The exhibits not so
designated have  heretofore been filed with the Commission and are  incorporated
herein by reference to the documents  indicated in the previous  filing  columns
following the description of such exhibits.
Previous Filing's Exhibit Registration Exhibit No. Document Description No. No. - ------- -------------------- ------------ ------- *3.1 Certificate of Incorporation of the Company, as amended. 3.2 Bylaws of the Company, as amended. 33-54922 3.2 4.1 Form of Common Stock Certificate. 2-55058 2(a) 4.2 Registration Statement, Form S-3, under Securities Act of 1933 filed February 3, 1987, relating to the Dividend Reinvestment and Common Stock Purchase Plan. 33-11717 4.3 Post Effective Amendments No. 3 and 6, Form S-3, under Securities Act of 1933 filed May 28, 1993, relating to the Dividend Reinvestment and Common Stock Purchase Plan. 33-11717 10.1 Copy of Purchased Water Agreement between the Company and Elizabethtown Water Company, filed as Exhibit No. 10.1 of 1996 Form 10K. 10.2 Copy of Mortgage, dated April 1, 1927, between the Company and Union County Trust Company, as Trustee, as supplemented by Supplemental Indentures, dated as of October 1, 1939 and April 1, 1949. 2-15795 4(a)-4(f) 10.3 Copy of Supplemental Indentures, dated as of July 1, 1964 and June 15, 1991, between the Company and Union County Trust 10.4 - 10.9 Company, as Trustee. 33-54922 and 10.16 10.4 Copy of Trust Indenture, dated as of June 15, 1991, between the New Jersey Economic Development Authority and Midlantic National Bank, as Trustee. 33-54922 10.17 10.5 Copy of Supply Agreement, dated as of November 17, 1986, between the Company and the Old Bridge Municipal Utilities Authority. 33-31476 10.12
-15- EXHIBIT INDEX
Previous Filing's Exhibit Registration Exhibit No. Document Description No. No. - ------- -------------------- ------------ ------- 10.6 Copy of Supply Agreement, dated as of July 14, 1987, between the Company and the Marlboro Township Municipal Utilities Authority, as amended. 33-3147 10.13 10.7 Copy of Supply Agreement, dated as of February 11, 1988, with modifications dated February 25, 1992, and April 20, 1994, between the Company and the Borough of Sayreville filed as Exhibit No. 10.11 of 1994 First Quarter Form 10-Q. 10.8 Copy of Water Purchase Contract and Supple- mental Agreement, dated as of May 12, 1993, between the Company and the New Jersey Water Supply Authority filed as Exhibit No. 10.12 of 1993 Form 10-K. 10.9 Copy of Treating and Pumping Agreement, dated April 9, 1984, between the Company and the Township of East Brunswick. 33-31476 10.17 10.10 Copy of Supply Agreement, dated June 4, 1990, between the Company and Edison Township. 33-54922 10.24 10.11 Copy of Supply Agreement, between the Company and the Borough of Highland Park, filed as Exhibit No. 10.15 of 1996 Form 10K. 10.12 Copy of Pipeline Lease Agreement, dated as of January 9, 1987, between the Company and the City of Perth Amboy. 33-31476 10.20 10.13 Copy of Supplemental Executive Retirement Plan, effective January 1, 1984, as amended. 33-31476 10.21 10.14 Copy of 1989 Restricted Stock Plan, filed as Appendix B to the Company's Definitive Proxy Statement, dated and filed April 25, 1997. 33-31476 10.22 10.15 Amendment to Supplemental Executive Retirement Plan, dated May 23, 1990, filed as Exhibit No. 10.23 of 1991 Form 10-K. 10.16 Copy of Transmission Agreement, dated October 16, 1992, between the Company and the Township of East Brunswick. 33-54922 10.23
-16- EXHIBIT INDEX
Previous Filing's Exhibit Registration Exhibit No. Document Description No. No. - ------- -------------------- ------------ ------- 10.17 Copy of Agreement and Plan of Merger, dated January 7, 1992, between the Company, Midwater Utilities, Inc. and Tidewater Utilities, Inc. 33-54922 10.29 10.18 Copy of Supplemental Indentures, dated September 1, 1993, (Series S & T) and January 1, 1994, (Series U & V), between the Company and United Counties Trust Company, as Trustee, filed as Exhibit No. 10.22 of 1993 Form 10-K. 10.19 Copy of Trust Indentures, dated September 1, 1993, (Series S & T) and January 1, 1994, (Series V), between the New Jersey Economic Development Authority and First Fidelity Bank (Series S & T), as Trustee, and Midlantic National Bank (Series V), as Trustee, filed as Exhibit No. 10.23 of 1993 Form 10-K. 10.20 Copy of Supply Agreement between the Company and the City of South Amboy, filed as Exhibit No. 10.24 of 1996 Form 10K. *13 Annual Report to Shareholders for the year ended December 31, 1997, pages 10 through 23. *23 Independent Auditors' Consent. *27 Financial Data Schedule
-17-


MWC Restated Certificate of Incorporation, February 27, 1997                   1


                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                             MIDDLESEX WATER COMPANY

              Approved by the Board of Directors February 27, 1997

         MIDDLESEX  WATER COMPANY  (hereinafter  referred to as "the Company" or
"the  Corporation"),  a  corporation  of New Jersey  resulting  from Articles of
Agreement  and  Consolidation  dated June 23,  1897,  between the MIDLAND  WATER
COMPANY,  a  corporation  organized  under  "An  act  concerning  corporations",
approved  April 7,  1875,  as  supplemented  and  amended,  its  certificate  of
incorporation  having  been  amended  under  "An  act  concerning  corporations,
Revision of 1896",  and MIDDLESEX WATER COMPANY,  a corporation  organized under
"An act for the  construction,  maintenance and operation of water works for the
purpose of  supplying  cited,  towns and  villages  of this  state with  water",
approved April 21, 1876, as amended and supplemented; and also resulting from an
agreement  of  merger  and  consolidation  dated  September  10,  1907,  between
MIDDLESEX WATER COMPANY and CONSUMERS AQUEDUCT COMPANY, a corporation  organized
under the laws of the State of New Jersey;  and having  filed,  on December  21,
1925, a Certificate  of Desire to come under Chapter CXCIII of the Laws of 1876,
does  hereby  certify  that  the  certificate  of   incorporation   forming  the
Corporation,  as amended and supplemented by all certificates  filed pursuant to
law, is restated as set forth below:

         ARTICLE 1. The name of the corporation is MIDDLESEX WATER COMPANY.  The
period of existence of MIDDLESEX WATER COMPANY shall be perpetual.

         ARTICLE 2. The address of the Company's  current  registered  office is
1500 Ronson Road, Iselin, Township of Woodbridge, New Jersey 08830-3049, and the
name of the Company's  current agent therein upon whom process  against the said
Company may be served is Marion F. Reynolds.

         ARTICLE 3. The purpose of the  Company is to  construct,  maintain  and
operate  waterworks,  wells,  reservoirs,  mains,  pipes, and appurtenances;  to
obtain,  impound and supply water for public and private use; to acquire,  hold,
lease,  mortgage,  exchange,  sell,  convey  and  dispose  of real and  personal
property and interests therein, including the securities of any water company or
other  corporation;  and to exercise all the rights and powers which the Company
may  lawfully  possess;  including  such  rights and powers as were set forth in
statutes  under which the Company was  incorporated  as such  statutes have been
amended, extended and superseded from time to time.

         ARTICLE 4. The management of the affairs of the Company shall be vested
in a Board of Directors, to be selected by and from the stockholders, consisting
of not less than  five nor more  than  twelve  directors,  the  exact  number of
directors  to  be  determined  from  time  to  time  by  resolution  adopted  by
affirmative  vote of a majority of the entire Board of Directors.  The directors
shall be divided into three classes, designated Class I, Class II and Class III.
Each class shall  consist,  as nearly as may be  possible,  of  one-third of the
total number of directors  constituting  the entire Board of  Directors.  At the
1984 annual meeting of  stockholders,  Class I directors  shall be elected for a
one-year  term,  Class II directors for a two-year terms and Class III directors
for a three  year  term.  At each  succeeding  annual  meeting  of  stockholders
beginning in 1985,  successors  to the class of directors  whose term expires at
that annual  meeting  shall be elected for a three-year  term.  If the number of
directors is changed,  any increase or decrease shall be  apportioned  among the
classes so as to maintain  the number of directors in each class as nearly equal
as possible,  but in no case shall a 


MWC Restated Certificate of Incorporation, February 27, 1997                   2

decrease in the number of directors shorten the term of any incumbent  director.
A director  shall hold office until the annual meeting for the year in which his
or her term  expires and until his or her  successor  shall be elected and shall
qualify,   subject,   however,   to  prior   death,   resignation,   retirement,
disqualification or removal from office.

                      (a) The term of a director elected by stockholders to fill
           a newly  created  directorship  or other  vacancy shall expire at the
           same time as the terms of the other  directors of the class for which
           the new directorship is created or in which the vacancy occurred. Any
           vacancy on the Board of  Directors  that  results from an increase in
           the number of directors and any other vacancy  occurring in the Board
           of  Directors  may be filled by a majority of the  directors  then in
           office, although less than a quorum, or by a sole remaining director.
           Any  director  so elected by the Board of  Directors  shall,  without
           regard to the class in which such vacancy occurred, hold office until
           the next  succeeding  annual  meeting of  stockholders  and until his
           successor shall be elected and shall qualify.

                      (b) Notwithstanding the foregoing, whenever the holders of
           any one or more  classes or series of preferred  stock or  preference
           stock,  issued by the  Company  shall  have the  right,  pursuant  to
           Article 7A (f) or Article 7E (e), respectively,  voting separately by
           class or  series,  to elect  additional  directors  at an  annual  or
           special  meeting  of  stockholders,  the  election,  term of  office,
           filling of vacancies and other features of such  directorships  shall
           be  governed  by  the   applicable   terms  of  the   Certificate  of
           Incorporation, as amended, and such directors so elected shall not be
           divided  into  classes  pursuant to this  ARTICLE 4 unless  expressly
           provided by such terms.

                      (c) The  directors  shall  choose by a  majority  vote the
           President and one or more Vice  Presidents,  the Secretary and one or
           more Assistant  Secretaries,  the Treasurer and one or more Assistant
           Treasurers,  all of whom  shall be chosen  annually  and  shall  hold
           office  for one  year and  until  their  successors  are  chosen  and
           qualified.  The directors  shall also appoint and remove from time to
           time such other  officers and agents as they shall think proper.  All
           of the provisions of this article are subject to alteration from time
           to time by the by-laws.

                      (d) The power to make and  alter  by-laws  of the  Company
           shall be in the  Board of  Directors.  By-laws  made by the  Board of
           Directors may be altered or repealed by the  affirmative  vote of the
           holders  of  two-thirds  (2/3) or more of the  outstanding  shares of
           capital stock of the Company having voting powers.

         ARTICLE 5. The number of directors  constituting  the current  Board of
Directors  of the  Company  is 9.  The  names  and  addresses  of the  directors
constituting its current Board of Directors as follows:

                  John C. Cutting                1610 Northstream Parkway
                                                 Point Pleasant, New Jersey

                  Ernest C. Gere                 47 Troon Court
                                                 Pawleys Island, South Carolina

                  John  P. Mulkerin              6 Oak Grove Lane
                                                 Edison, New Jersey


MWC Restated Certificate of Incorporation, February 27, 1997                   3

                  Stephen H. Mundy               1521 Duke of Windsor Road
                                                 Virginia Beach, Virginia

                  Philip H. Reardon              6 Knobb Hill
                                                 Byfield, Massachusetts

                  Richard A. Russo               1500 Ronson Road
                                                 Iselin, New Jersey

                  Carolina M. Schneider          1109-A Troy Towers
                                                 Bloomfield, New Jersey

                  William E. Scott               29 Laurel Place
                                                 Upper Montclair, New Jersey

                  Jeffries Shein                 30 Huntley Road
                                                 Holmdel, New Jersey

                  J. Richard Tompkins            1500 Ronson Road
                                                 Iselin, New Jersey

         ARTICLE 6. The directors  shall be chosen at the annual meetings of the
stockholders,  to be held at such  time and  place as shall be  provided  by the
by-laws of the Company.

         ARTICLE  7A.  The total  authorized  capital  stock of the  Company  is
6,169,418 shares,  divided into 6,000,000 shares of common stock without nominal
or par value, 69,418 shares of preferred stock without nominal or par value (out
of 100,000 shares of preferred stock  originally  authorized) and 100,000 shares
of preference  stock  without  nominal or par value.  Certain of the  originally
authorized  100,000 shares of preferred  stock without nominal or par value have
been  redeemed and canceled by the Company from time to time without the ability
to reissue such shares.  From time to time the capital  stock of the Company may
be issued and sold in such amounts,  within such authorized  limits, and in such
proportions  and  for  such  considerations  as may be  fixed  by the  Board  of
Directors of the Company,  and as may be permitted by law, and all capital stock
so issued and sold shall be deemed fully paid and  nonassessable  and the holder
of any such  shares  shall not be  liable to the  Company  or its  creditors  in
respect thereof.

(a) The  preferred  stock  shall be  issuable  from  time to time in one or more
series with such designation,  description and terms thereof,  in the manner and
to the  extent  permitted  by the  laws of the  State of New  Jersey,  as may be
determined  and fixed by the Board of  Directors at the time of the creation and
establishment  of any such  series  of  preferred  stock.  All of the  shares of
preferred  stock of each series  shall rank pari passu with all of the shares of
preferred  stock of each  other  series,  and  shall  have the same  rights  and
privileges,  preferences  and  voting  powers,  and shall be subject to the same
restriction or qualifications thereof, without distinction between the shares of
the respective  series except only as to variations in (i) the rates of dividend
payable thereon,  (ii) the terms on which shares of the respective series may be
redeemed,  (iii) the amount  which shall be paid to the holders of the shares of
the respective series in case of dissolution or any distribution of assets, (iv)
the terms or amount of any sinking fund  provided for the purchase or redemption
thereof,  (v) the terms upon which the  holders of the shares of the  respective
series may  convert  the same into stock of any other


MWC Restated Certificate of Incorporation, February 27, 1997                   4

class or  classes  or of any one or more  series of the same class or of another
class or classes, and (vi) in such other respects, if any, as may at the time be
permitted by the laws of the State of New Jersey.

                      (b) The holders of the preferred stock irrespective of the
           series thereof shall be entitled to receive, and the Company shall be
           obligated to pay,  when, as declared by the Board of Directors of the
           Company,  cumulative  dividends  at such  respective  rates as may be
           fixed by the Board of  Directors  of the  Company  at the time of the
           creation and  establishment  of the respective  series,  and no more,
           payable  quarterly  on the first days of  February,  May,  August and
           November of each year. Said dividends shall  accumulate from the date
           of the original issue of each shares of such preferred  stock (except
           for shares of the $7 Series  Cumulative  Preferred Stock described in
           ARTICLE 7B on which dividends shall accumulate from the date of their
           creation). Such dividends shall be payable before any dividends shall
           be paid  upon or set  apart  for  the  common  stock,  and  shall  be
           cumulative, so that if at any time dividends at the rate fixed by the
           Board of Directors and  designated by the  certificates  of shares of
           the  series of which it is a part  shall not be paid  thereon  or set
           apart  therefor,  the deficiency  shall be full paid or set apart for
           payment before any dividends  shall be paid upon or set apart for the
           common stock. Dividends shall not be paid exclusively upon any one or
           more series of preferred  stock but  dividends  shall be paid ratably
           upon all  outstanding  preferred  stock in the  proportions  that the
           annual dividend requirements of each series bears to the total annual
           dividend  requirements of all outstanding  preferred stock.  Whenever
           all cumulative unpaid dividends on the preferred stock, including the
           current quarterly  dividend,  shall have been fully paid or set apart
           for payment,  the Board of Directors may declare and pay dividends on
           the commons stock.

                      (c)  The  preferred  stock  of one or more  series  may be
           subject  to  redemption,  in which case such  preferred  stock may be
           redeemed and retired in whole,  or in part,  from time to time at any
           time on any  quarterly  dividend date at the option of the Company at
           such  redemption  prices as may be fixed by the Board of Directors at
           the  time  of  the  creation  and  establishment  thereof;  provided,
           however,  that all stock of any particular series shall be redeemable
           at the same  redemption  price.  The time,  place and  manner of such
           redemption  shall be in the  discretion  of the Board of Directors of
           the Company. Preferred stock which shall have been redeemed shall not
           be reissued,  and the Company  shall from time to time cause all such
           shares to be retired in the manner  provided by law. If less than all
           of the  outstanding  shares of preferred  stock subject to redemption
           are to be called for  redemption,  redemption may be less than all of
           the outstanding  shares of any one ore more series, in the discretion
           of the Board of Directors, and if less than all outstanding shares of
           any series are to be  redeemed,  the shares to be  redeemed  shall be
           determined  in such  manner  as may be  prescribed  by the  Board  of
           Directors. Redemption shall be made, however, only on at least thirty
           (30) days prior  written  notice  to the  holders  of the stock to be
           redeemed,  which  notice  shall  be  sufficient  if  contained  in  a
           post-paid  envelope addresses and mailed to the holder at his address
           of  record  as shown by the  books  of the  Company,  and the time of
           mailing  such  notice  shall be  deemed  to be the  time of  delivery
           thereof. From and after the date fixed in any such notice as the date
           of  redemption  (unless  default  shall  be  made by the  Company  in
           providing monies for the payment of the redemption price, pursuant to
           such notice) all dividends on 


MWC Restated Certificate of Incorporation, February 27, 1997                   5

           the preferred  stock  thereby  called for  redemption  shall cease to
           accrue and all rights of the holders  thereof as  stockholders of the
           Company,  except  the right to  receive  the  redemption  price  upon
           surrender of the  certificates of stock by such holders,  shall cease
           and determine.

                      (d) The holders of each series of preferred stock shall be
           entitled to receive  payment out of the assets of the Company whether
           from capital or from earnings,  in an amount per share determined and
           fixed by the  Board of  Directors  at the  time of the  creation  and
           establishment of such series of preferred stock in the event of (i) a
           voluntary liquidation,  dissolution or winding up of the Company or a
           voluntary  sale  of all or  substantially  all of the  assets  of the
           Company or upon any voluntary  distribution of its capital or (ii) an
           involuntary liquidation,  dissolution or winding up of the Company or
           an involuntary sale of all or substantially  all of the assets of the
           Company, or upon any involuntary  distribution of its capital, before
           any payment shall be made or any assets distributed to the holders of
           common stock. If upon such liquidation, dissolution, winding up, sale
           of assets or distribution  of the capital of the Company,  the assets
           or  distribution  of the  capital of the  Company,  the  assets  thus
           distributed  among  the  holders  of the  preferred  stock  shall  be
           insufficient  to  permit  the  payment  to such  holders  of the full
           preferential amounts aforesaid, then the entire assets of the Company
           to be distributed  shall be distributed  ratably among the holders of
           the preferred stock in proportion to the full  preferential  amounts,
           if any, to which there are respectively entitled as aforesaid.  After
           payment  or  distribution  to  the  holders  of  preferred  stock  as
           aforesaid and after payment or distribution of remaining  assets,  if
           any,  ratably among the holders of preference  stock in proportion to
           the full  preferential  amounts,  if any,  to which such  holders are
           entitled  pursuant  to the  provisions  of Article 7E (c) below,  the
           holders of common  stock shall be entitled to receive,  ratably,  any
           remaining  assets of the Company.  A  consolidation  or merger of the
           Company  with any  other  corporation  or  corporations  shall not be
           deemed  to  be  a  liquidation,  dissolution,  winding  up,  sale  or
           distribution  of capital,  within the meaning of this clause,  but no
           such  consolidation  or merger shall in any way impair the rights and
           preferences of the preferred stock.

                      (e) So long as any  shares of the  preferred  stock of any
           series are  outstanding,  the Company shall not,  without the consent
           (given by vote at a meeting  called for that  purpose) of the holders
           of a majority of the total number of shares of the preferred stock of
           all  series  then  outstanding,  voting  as a class,  issue,  sell or
           otherwise  dispose of any additional  series of preferred stock or of
           any other class  ranking  prior to or on a parity with the  preferred
           stock as to dividends or  distributions,  unless (i) the stated value
           of common  stock and  surplus  earnings  on the books of the  Company
           shall  be  at  least  two  (2)  times  the  involuntary   liquidation
           preferences  of the entire  amount of preferred  stock of the Company
           already  issued and then  outstanding,  and the preferred  stock then
           proposed to be issued; and (ii) the earnings of the Company available
           for the payment of interest  determined in accordance  with generally
           accepted accounting  practices shall have been for a period of twelve
           (12)  consecutive  calendar  months  within the fifteen (15) calendar
           months  immediately  preceding the issuance of such additional stock,
           at  least  one  and  one-half   (1-1/2)  times  the  annual  interest
           requirements on all outstanding obligations for the payment of money,
           secured


MWC Restated Certificate of Incorporation, February 27, 1997                   6

           and unsecured,  of the Company  maturing more than twelve (12) months
           after the  issuance  of the shares  proposed to be issued plus annual
           dividend  requirements  upon all  outstanding  preferred stock of the
           Company  and all  other  classes  of stock  ranking  prior to or on a
           parity with the preferred  stock as to dividends  and  distributions,
           including the shares proposed to be issued, minus any interest on any
           such  obligations and dividends on any such  outstanding  stock to be
           retired or refunded out of the proceeds of the shares  proposed to be
           issued.

                      (f) Except as otherwise required by law and subject to the
           provisions of subparagraph  (e) hereof,  no holder of preferred stock
           shall have any right to vote for the election of directors or for any
           other  purpose,   anything  in  ARTICLE  4  hereof  to  the  contrary
           notwithstanding; provided, however, that if and whenever dividends on
           the  preferred  stock  shall be in  arrears  and such  arrears  shall
           aggregate an amount at least equal to four (4)  quarterly  dividends,
           which need not be  consecutive,  then, in such event,  the holders of
           the outstanding  preferred stock of all series shall be entitled,  at
           the next ensuing annual meeting of  stockholders,  voting as a class,
           to elect two members (herein called  `preferred stock  directors') of
           the Board of Directors,  which  preferred stock directors shall be in
           addition  to the  directors  holding  office  pursuant  to  ARTICLE 4
           hereof;  provided,  however,  that if and  whenever  any such  fourth
           quarterly dividend  arrearage shall occur, the Company shall,  within
           fifteen (15) days after the receipt by the Company of written request
           of not less than  twenty-five  percent  (25%) of the  holders  of the
           outstanding  preferred  stock, as a class and irrespective of series,
           cause to be called a special  meeting of the  holders of  outstanding
           preferred stock of all series, to be held on the earliest practicable
           date,  to elect the preferred  stock  directors,  as  aforesaid.  For
           purposes of any such  election  such  holder or holders of  preferred
           stock as are present in person or by proxy shall constitute a quorum,
           irrespective of whether any holders of any other capital stock of the
           Company are present at such meeting. Any vacancy in the position of a
           preferred stock  director,  which,  but for this provision,  could be
           filled  by such  person as the Board of  Directors  might  designate,
           shall be filled by the Board of Directors  from among such persons as
           the remaining  preferred  stock  director shall  designate,  and such
           successor  shall  hold  office  for the  unexpired  term of the prior
           incumbent  and until his  successor  shall be duly  chosen  and shall
           qualify. Such right of the holders of the outstanding preferred stock
           to elect two members of the Board of Directors shall continue at each
           annual  meeting  until such time as all arrears of  dividends  on the
           preferred  stock shall have been paid and  dividends  thereon for the
           current  quarterly  period  shall  have  been  paid or  declared  and
           provided  for, in which event such right of the holders of  preferred
           stock  to  elect  preferred  stock  directors  as  provided  in  this
           subparagraph  (f) shall cease at the next ensuing  annual  meeting of
           stockholders,  subject always to the same  provisions for the vesting
           of such right in the case of any such future arrearages in dividends.

                      In any case in which the holders of preferred  stock shall
           be entitled to vote pursuant to the  provisions of this  subparagraph
           (f) or  pursuant  to law,  each  holder of  preferred  stock shall be
           entitled to one vote for each share thereof held.

         ARTICLE 7B. A first series of the Company's  preferred stock,  without
nominal or par  value,  consisting  of 2,500  shares,  designated  as "$7 Series
Cumulative  Preferred  Stock"  was  created


MWC Restated Certificate of Incorporation, February 27, 1997                   7

and established and each of the outstanding  2,500 shares of 7% Preferred Stock,
$100 par  value,  was  changed  into and  thereby  became a share of such  first
series.

         The preferences, rights, qualifications, limitations and restricting of
the shares of the $7 Series Cumulative Preferred Stock, in the respects in which
the shares of such  series  vary from  shares of other  series of the  preferred
stock, are and shall be as follows:

                      (a)  The  dividend  rate  for  the  $7  Series  Cumulative
           Preferred Stock shall be $7 per share per annum;

                      (b) The shares of the $7 Series Cumulative Preferred Stock
           shall not be subject to redemption;

                      (c) The preferential amounts to which holders of shares of
           the $7 Series  Cumulative  Preferred Stock shall be entitled upon any
           liquidation,  dissolution  or  winding  up of  the  Company,  whether
           voluntary or otherwise,  or upon any  distribution  of the capital of
           the Company,  shall be $100 per share,  plus  accumulated  and unpaid
           dividends thereon;

                      (d) There shall not be any sinking fund  providing for the
           purchase  or  redemption  of  shares  of  the  $7  Series  Cumulative
           Preferred Stock; and

                      (e) The shares of the $7 Series Cumulative Preferred Stock
           shall not be convertible  into stock of any other class or classes or
           any one or more series of the same class or of another class.

           ARTICLE 7C. The Company  created and  established  a second series of
its preferred stock,  without nominal or par value, in an amount of ten thousand
(10,000)  shares,  which is  designated as "$4.75  Series  Cumulative  Preferred
Stock."

           The preferences, rights, qualifications, limitations and restrictions
of the shares of the $4.75 Series Cumulative Preferred Stock, in the respects in
which  the  shares  of such  series  vary  from  shares  of other  series of the
Company's preferred stock, are and shall be as follows:

                      (a) The  dividend  rate for the  $4.75  Series  Cumulative
           Preferred Stock shall be $4.75 per share per annum;

                      (b) The redemption  price for the $4.75 Series  Cumulative
           Preferred Stock shall be $104.75 per share through  February 1, 1968,
           thereafter $104 per share through February 1, 1973;  thereafter $103,
           per share through February 1, 1978; thereafter $102 per share through
           February 1, 1983; thereafter $102 per share through February 1, 1988;
           and thereafter, $100 per share, plus accumulated and unpaid dividends
           thereon in any case;  provided,  however,  that prior to  February 1,
           1968,  none of the shares of such series shall be redeemed,  directly
           or  indirectly,  out of the proceeds of, or in  anticipation  of, any
           refunding  operation  involving the incurring of any  indebtedness or
           the sale of any class of stock ranking  senior to the common stock of
           the Company,  computed by the Company in  accordance  with  generally
           accepted accounting practice, of less than 4-3/4% per annum;


MWC Restated Certificate of Incorporation, February 27, 1997                   8

                     (c) The preferential  amounts to which holders of shares of
           the $4.75 Series  Cumulative  Preferred  Stock shall be entitled upon
           any liquidation, dissolution, or winding up of the Company shall be:

                         (i)  Upon any  voluntary  liquidation,  dissolution  or
               winding up of the Company, the redemption price in effect at that
               time thereof; or

                         (ii) upon any involuntary  liquidation,  dissolution or
               winding up of the Company,  $100 per share plus  accumulated  and
               unpaid dividends thereon;

                      (d) There shall not be any sinking  fund  provided for the
           purchase  or  redemption  of shares of the  $4.75  Series  Cumulative
           Preferred Stock; and

                      (e) The shares of the $4.75  Series  Cumulative  Preferred
           Stock  shall not be  convertible  into  stock of any  other  class or
           classes  of any one or more  series of the same  class or of  another
           class.

         ARTICLE 7D. The Company  created and  established a fifth series of its
preferred  stock,  without  nominal  or par  value,  in an  original  amount  of
seventeen  thousand  (17,000) shares,  which is designated as "$7 Cumulative and
Convertible   Preferred  Stock."  The  amount  of  such  shares  authorized  and
outstanding  from  time  to time  may be  reduced  by  periodic  redemption  and
cancellation of such shares by the Company, and the conversion of such shares at
the  election  of the holder  thereof  into the common  stock of the  Company as
expressly  permitted  under this Article 7D, without the ability to reissue such
shares.

         The preferences, rights, qualification, limitations and restrictions of
the shares of the $7 Cumulative and Convertible Preferred Stock, in the respects
in which the  shares of such  series  vary  from  shares of other  series of the
Company's preferred stock, are and shall be as follows:

                      (a)  The  dividend   rate  for  the  $7   Cumulative   and
           Convertible Preferred Stock shall be $7 per share per annum;

                      (b) the  redemption  price for any share of $7  Cumulative
           and  Convertible  Preferred  stock  shall be the  Closing  Price  (as
           defined below in this  article),  on the day the  Company's  Board of
           Directors  authorizes  such  redemption,   of  three  shares  of  the
           Company's  common  stock plus any  accumulated  and unpaid  dividends
           thereon;  provided,  that  prior  to  five  years  from  the  date of
           issuance,  none of the  shares  of such  series  shall  be  redeemed,
           directly or  indirectly,  out of the proceeds of, or in  anticipation
           of,  any   refunding   operation   involving  the  incurring  of  any
           indebtedness  or the sale of any class of stock ranking senior to the
           common stock of the Company  which  represents a cost of money to the
           Company,  computed  by  the  Company  in  accordance  with  generally
           accepted  accounting  practice,  of  less  than  $7  per  annum;  and
           provided,  further,  that,  notwithstanding any thing to the contrary
           herein,  the Board of Directors shall not redeem in any calendar year
           more than 10% of the $7 Cumulative and  Convertible  Preferred  Stock
           issued and outstanding on January 1 of such year.


MWC Restated Certificate of Incorporation, February 27, 1997                   9

                      (c) The preferential amounts to which holders of shares of
           the $7 Cumulative and  Convertible  Preferred Stock shall be entitled
           upon any liquidation, dissolution, or winding up of the Company shall
           be:

                         (i)  Upon any  voluntary  liquidation,  dissolution  or
               winding up of the Company,  the redemption price in effect at the
               time thereof; or

                         (ii) Upon any involuntary  liquidation,  dissolution or
               winding up of the Company,  $100 per share plus  accumulated  and
               unpaid dividends thereon.

                      (d) There shall not be any sinking fund  providing for the
           purchase or redemption of shares of the $7 Cumulative and Convertible
           Preferred Stock.

                      (e) Unless  earlier  called for  redemption  in accordance
           with the  provisions  hereof,  each  share of the $7  Cumulative  and
           Convertible  Preferred  Stock shall be convertible at the election of
           the  holder  thereof  at any time  after  five years from the date of
           issuance of such share into:

                         (i) Shares of the Company's  common stock at the Common
               Equivalent  Rate  in  effect  on  the  date  of  conversion  (the
               "Conversion Date"); plus

                         (ii) The right to  receive  an amount in cash  equal to
               all accrued and unpaid  dividends on such share to and  including
               the  Conversion  Date,  whether  or not  declared,  out of  funds
               legally available therefor.

           Any holder of shares of $7 Cumulative and Convertible Preferred Stock
           electing to convert such shares into shares of the  Company's  common
           stock shall  provide  written  notice to the Company of such holder's
           election to convert,  such notice to be  sufficient if contained in a
           postage-paid  envelope addressed and mailed to the Company.  The time
           of mailing of such notice  shall be deemed to be the date of delivery
           thereof. The holder's notice shall also include the following:

                         (i) The  conversion  Date,  which  shall be not earlier
               than 45 days or later than 90 days from the date of  delivery  of
               such notice;

                         (ii) A description  of the shares of $7 Cumulative  and
               Convertible Preferred Stock to be converted;

                         (iii) The name or names in which such holder wishes the
               Certificate or  Certificates  for shares of the Company's  common
               stock to be issued; and

                         (iv) The holder's  agreement to be responsible  for the
                 reasonable  fees and expenses of the Company's  transfer  agent
                 related to such issuance of common stock upon conversion.

           Immediately  prior to the  effectiveness of a merger or consolidation
           of the  Company  that  results in the  conversion  or exchange of the
           common stock into, or the right to receive, other securities or other
           property  (whether  of the  Company  or any other  entity)  (any such
           merger or  consolidation  is  referred  to herein  as a


MWC Restated Certificate of Incorporation, February 27, 1997                  10


           "Merger" or "Consolidation")  each outstanding share of $7 Cumulative
           and Convertible Preferred stock shall convert into:

                         (i) Shares of the Company's  common stock at the Common
               Equivalent  Rate in effect on the  effective  date of a Merger or
               Consolidation; plus

                         (ii) The right to  receive  an amount of cash  equal to
               the accrued and unpaid  dividends on such share of $7  Cumulative
               and  Convertible  Preferred Stock to and including the Settlement
               Date (and  dividends  shall cease to accrue as of the  Settlement
               Date), unless sooner redeemed.

                  The Common  Equivalent Rate to be used to determine the number
           of shares of the Company's  common stock to be delivered  pursuant to
           this article shall be initially three shares of the Company's  common
           stock  for each  share of $7  Cumulative  and  Convertible  Preferred
           Stock;  provided,  however, that such Common Equivalent Rate shall be
           subject  to  adjustment  from  time to time as  provided  below.  All
           adjustments to the Common  Equivalent Rate shall be calculated to the
           nearest 1/100th of a share of the Company's  common stock.  Such rate
           in effect any any time is herein called the "Common Equivalent Rate."

                      (i)  If the Company shall either:

                                (1) pay a dividend or make a  distribution  with
                                    respect to its common stock, in either case,
                                    in shares of such common stock,

                                (2) subdivide or split its outstanding shares of
                                    common stock,

                                (3) combine  its  outstanding  shares  of common
                                    stock into a smaller number of shares, or

                                (4) issue by  reclassification  of its shares of
                                    common  stock any shares of common  stock of
                                    the Company,

           then,  in any  such  event,  the  Common  Equivalent  Rate in  effect
           immediately  prior thereto shall be adjusted so that the holders of a
           share of $7  Cumulative  and  Convertible  Preferred  Stock  shall be
           entitled to receive on the  conversion  of such share,  the number of
           shares of common  stock of the Company  which such holder  would have
           owned or been  entitled to receive  after the happening of any of the
           events   described   above  had  such  share  of  $7  Cumulative  and
           Convertible  Preferred  Stock been  surrendered for conversion at the
           Common Equivalent Rate in effect immediately prior to such time. Such
           adjustment  shall become  effective at the opening of business of the
           business  day next  following  the record date for  determination  of
           stockholders  entitled to receive such stock dividend or distribution
           in the case of a stock  dividend  or  distribution  and shall  become
           effective   immediately  after  the  effective  date  in  case  of  a
           subdivision,  split,


MWC Restated Certificate of Incorporation, February 27, 1997                  11


           combination  or  reclassification;  and any  shares of the  Company's
           common  stock  issuable  in payment of a dividend  shall be deemed to
           have been  issued  immediately  prior to the close of business on the
           record date for such dividend for purposes of calculating  the number
           of  outstanding  shares of the  Company's  common stock under clauses
           (ii) and (iii) below.

                   (ii) If the  Company  shall  issue  rights or warrants to all
           holders  of its  common  stock  entitling  them to  subscribe  for or
           purchase  shares of the  Company's  common stock at a price per share
           less than the Current Market Price per share  (determined as provided
           below) of the common  stock of the Company on the record date for the
           determination  of  stockholders  entitled  to receive  such rights or
           warrants,  then in each  case the  Common  Equivalent  Rate  shall be
           adjusted  by  multiplying  the  Common   Equivalent  Rate  in  effect
           immediately prior thereto by a fraction, of which the numerator shall
           be the number of shares of the Company's common stock  outstanding on
           the date of issuance of such rights or warrants, immediately prior to
           such  issuance,  plus the number of  additional  shares of its common
           stock  offered  for  subscription  or  purchase,  and  of  which  the
           denominator  shall be the  number of  shares  of common  stock of the
           Company  outstanding  on the  date  of  issuance  of such  rights  or
           warrants,  immediately  prior to such  issuance,  plus the  number of
           shares  which the  aggregate  offering  price of the total  number of
           shares so offered for subscription or purchase would purchase at such
           Current Market Price  (determined by multiplying such total number of
           shares by the exercise  price of such rights or warrants and dividing
           the product so  obtained by such  Current  Market  Price).  Shares of
           common  stock of the  Company  owned  by the  Company  or by  another
           company of which a majority  of the  shares  entitled  to vote in the
           election  of  directors  are held,  directly  or  indirectly,  by the
           Company  shall not be deemed to be  outstanding  for purposes of such
           computation. Such adjustment shall become effective at the opening of
           business on the business day next  following  the record date for the
           determination  of  stockholders  entitled  to receive  such rights or
           warrants. To the extent that shares of the Company's common stock are
           not delivered  after the  expiration of such rights or warrants,  the
           Common  Equivalent Rate shall be readjusted to the Common  Equivalent
           Rate which would then be in effect had the adjustments  made upon the
           issuance  of such  rights  or  warrants  been  made upon the basis of
           delivery  of only the  number  of shares  of  Common  Stock  actually
           delivered.

                   (iii)  If  the  Company  shall  pay  a  dividend  or  make  a
           distribution  to all  holders of its common  stock of evidence of its
           indebtedness  or other assets  (including  shares of capital stock of
           the Company but excluding  any cash  dividends or  distributions  and
           dividends  referred to in clause (I) above),  or shall  distribute to
           all holders of its common stock  rights or warrants to subscribe  for
           or purchase  securities of the Company  (other than those referred to
           in clause (ii) above),  then in each such case the Common  Equivalent
           Rate shall be adjusted by multiplying  the Common  Equivalent Rate in
           effect  immediately  prior  to the  date  of such  distribution  by a
           fraction,  of which the numerator  shall be the Current  Market Price
           per share of the  Company's  common  stock  (determined  pursuant  to
           clause (v) below) on the record date  mentioned  below,  and of which
           the  denominator  shall be such Current Market Price per share of the
           Company's  common stock less the fair market value (as  determined by
           the Board of Directors of the Company,  whose  determination shall be
           conclusive)  as of such


MWC Restated Certificate of Incorporation, February 27, 1997                  12


           record date of the portion of the assets or evidences of indebtedness
           so  distributed,   or  of  such  subscription   rights  or  warrants,
           applicable  to one share of the  common  stock of the  Company.  Such
           adjustment  shall become  effective on the opening of business on the
           business day next following the record date for the  determination of
           stockholders entitled to receive such distribution.

                   (iv)  Anything in this article  notwithstanding,  the Company
           shall be  entitled  to make such  upward  adjustments  in the  Common
           Equivalent  Rate, in addition to those  required by this article,  as
           the Company in its  discretion  shall  determine to be advisable,  in
           order that any stock dividends,  subdivision of shares,  distribution
           of rights to  purchase  stock or  securities,  or a  distribution  of
           securities  convertible  into  or  exchangeable  for  stock  (or  any
           transaction   which  would  be  treated  as  any  of  the   foregoing
           transactions  pursuant to Section 305 of the Internal Revenue Code of
           1986, as amended)  hereafter made by the Company to its  stockholders
           shall not be taxable.

                   (v) As used in this  article,  the Current  Market  Price per
           share of the Company's  common stock on any date shall be the average
           of the daily Closing  Prices for the five  consecutive  Trading Dates
           ending on and  including  the date of  determination  of the  Current
           Market  Price  (appropriately  adjusted  to  take  into  account  the
           occurrence  during such five-day  period of any event that results in
           an adjustment of the Common Equivalent Rate).

                   (vi) In any case in which this article  shall require that an
           adjustment  as a result of any event become  effective at the opening
           of business on the business day next  following a record date and the
           date fixed for  conversion  occurs after such record date, but before
           the occurrence of such event,  the Company may in its sole discretion
           elect to defer  paying to such holder any amount in cash in lieu of a
           fractional  share of common stock of the  Company,  pursuance to this
           article.

                             Whenever the Common  Equivalent Rate is adjusted as
               herein provided, the Company shall:

                            (i)  forthwith    compute   the   adjusted    Common
                                 Equivalent Rate in accordance with this article
                                 and prepare a  certificate  signed by the Chief
                                 Executive Officer, the Chairman, the President,
                                 any  Vice  President  or the  Treasurer  of the
                                 Company   setting  forth  the  adjusted  Common
                                 Equivalent  Rate,  the  method  of  calculation
                                 thereof  in  reasonable  detail  and the  facts
                                 requiring  such  adjustment and upon which such
                                 adjustment is based,  and file such certificate
                                 forthwith with the transfer agent or agents for
                                 the $7  Cumulative  and  Convertible  Preferred
                                 Stock and the Company's common stock; and

                            (ii) mail  a  notice   stating   that   the   Common
                                 Equivalent  Rate has been  adjusted,  the facts
                                 requiring  such  adjustment and upon which such
                                 adjustment  is  based  and  setting  forth  the
                                 adjusted Common  Equivalent Rate to the


MWC Restated Certificate of Incorporation, February 27, 1997                  13


                                  holders of record of the outstanding shares of
                                  the $7 Cumulative  and  Convertible  Preferred
                                  Stock at or  prior  to the  time  the  Company
                                  mails an interim statement to its stockholders
                                  covering the  quarterly-yearly  period  during
                                  which  the  facts  requiring  such  adjustment
                                  occurred,  but in any event  within 45 days of
                                  the end of such quarterly-yearly period.

No  fractional  shares  of the  Company's  common  stock  shall be  issued  upon
redemption  or  conversion  of  shares  of the  $7  Cumulative  and  Convertible
Preferred Stock but, in lieu of any fraction of a share of the Company's  common
stock which would  otherwise be issuable in respect of the  aggregate  number of
shares of the $7 Cumulative and Convertible  Preferred Stock  surrendered by the
same holder for redemption or conversion on any  redemption or conversion  date,
the holders  shall have the right to receive an amount in cash equal to the same
fraction of the Closing Price.

The term  "Closing  Price" on any day shall mean the closing sale price  regular
way on such day or,  in the case no such  sale  takes  place  on such  day,  the
average  closing bid and asked  prices of the common stock of the Company on the
over-the-counter  market on the day in  question  as  reported  by the  National
Quotation  Bureau  Incorporated for National Market  Securities,  or a similarly
generally accepted  reporting service,  or if not so available in such manner as
furnished by an New York Stock  Exchange  member firm selected from time to time
by the Board of Directors of the Company for that  purpose;  PROVIDED,  HOWEVER,
that if the Closing Price of the Company's common stock is to be determined with
respect to the redemption of shares of $7 Cumulative and  Convertible  Preferred
Stock at any time on or before  five  years  from the date of  issuance  of such
shares of $7 Cumulative  and  Convertible  Preferred  Stock,  such Closing Price
shall not be less than $26.00 per share.

The term "Current  Market Price" per share of the Company's  common stock on any
date shall be the average of the daily Closing  Prices for the five  consecutive
Trading Dates ending on and including the date of  determination  of the Current
Market Price (appropriately  adjusted to take into account the occurrence during
such  five-day  period of any event that results in an  adjustment of the Common
Equivalent Rate).

The term "Settlement Date" shall mean with respect to a Merger or Consolidation,
the  business  day  immediately  prior to the  effective  date of the  Merger or
Consolidation.

The term "Trading  Date" shall mean a date on which the New York Stock  Exchange
(or any successor exchange) is open for the transaction of business.

                   (f) Notwithstanding anything in this article to the contrary,
         the Common  Equivalent Rate shall not be adjusted due to or as a result
         of the issuance or  distribution to all of the holders of the Company's
         common stock of any common stock, right or warrant (i) under or as part
         of the Company's dividend  reinvestment plan (as presently in existence
         or as  hereafter  amended)  or (ii)  under  or as part of any  employee
         benefit  plan of the Company (as  presently  in  existence or hereafter
         adopted). In addition,  notwithstanding anything in this article to the
         contrary, the Common Equivalent Rate shall not be adjusted due to or as
         a result of the issuance or  distribution  to any or all of


MWC Restated Certificate of Incorporation, February 27, 1997                  14


         the  holders  of the  Company's  common  stock of any  right,  warrant,
         security  convertible  into common stock or other  security  (sometimes
         referred to collectively as "Shareholder  Rights  Securities") which is
         issued or  distributed  by the Company to deter the  occurrence  of any
         merger,  consolidation or other business combination with a third party
         and/or to obtain for the holders of common stock of the Company a value
         which the Company  believes is fair in such a merger,  consolidation or
         other business  combination,  so long as either (1) to extent permitted
         by law,  all holders of the $7  Cumulative  and  Convertible  Preferred
         Stock receive the same  Shareholder  Rights  Securities pro rata (based
         upon the number of shares of the Company's  common stock into which the
         $7 Cumulative and Convertible Preferred Stock is convertible on the day
         prior to issuance or distribution of the Shareholder Rights Securities)
         or (2) each  share of the  Company's  common  stock  into  which the $7
         Cumulative and  Convertible  Preferred Stock is converted in connection
         with any such merger,  consolidation  or other business  combination of
         the Company receives its pro rata entitlement of any Shareholder Rights
         Securities immediately upon conversion.

    ARTICLE  7E. The  Company  created  and  established  a sixth  series of its
    preferred  stock,  without  nominal or par value,  in an original  amount of
    twenty thousand  (20,000) shares,  which is designated as "$8 Cumulative and
    Convertible   Preferred   Stock."  The  amount  of  such  shares  authorized
    outstanding from time to time may be reduced by periodic  conversion of such
    shares at the  election of the holder  thereof  into the common stock of the
    Company as expressly permitted under this Article 7E, without the ability to
    reissue such shares.

         The preferences, rights, qualification, limitations and restrictions of
     the shares of the $8 Cumulative and  Convertible  Preferred  Stock,  in the
     respects  in which the  shares  of such  series  vary from  shares of other
     series of the Company's preferred stock, are and shall be as follows:

                  (a) The dividend  rate for the $8 Cumulative  and  Convertible
          Preferred Stock shall be $8 per share per annum;

                  (b) The shares of the $8 Cumulative and Convertible  Preferred
          Stock shall not be subject to redemption;

                  (c) The preferential amounts to which holders of shares of the
          $8 Cumulative and  Convertible  Preferred Stock shall be entitled upon
          any  liquidation,  dissolution,  or winding up of the Company  whether
          voluntary or otherwise, or upon any distribution of the capital of the
          Company,  shall  be  $120  per  share,  plus  accumulated  and  unpaid
          dividends thereon;

                  (d) Each share of the $8 Cumulative and Convertible  Preferred
          Stock shall be  convertible  at the election of the holder  thereof at
          any time or from  time to time  within  seven  years  from the date of
          issuance of such share into;


MWC Restated Certificate of Incorporation, February 27, 1997                  15


                             (i)  Shares of the  Company's  common  stock at the
                          Common  Equivalent  Rate  in  effect  on the  date  of
                          conversion (the "Conversion Date"); plus

                              (ii) The right to  receive an amount in cash equal
                           to all accrued and unpaid  dividends on such share to
                           and including  the  Conversion  Date,  whether or not
                           declared, out of funds legally available therefor.

          Any holder of shares of $8 Cumulative and Convertible  Preferred Stock
          electing to convert  such shares into shares of the  Company's  common
          stock shall  provide  written  notice to the Company of such  holder's
          election to convert,  such notice to be  sufficient  if contained in a
          postage-paid envelope addressed and mailed to the Company. The time of
          mailing  of such  notice  shall be deemed  to be the date of  delivery
          thereof. The holder's notice shall also include the following:

                              (i)  The  Conversion  Date,  which  shall  be  not
                           earlier  than 45 days or later  than 90 days from the
                           date of delivery of such notice;

                              (ii) A description  of the shares of $8 Cumulative
                           and Convertible Preferred Stock to be converted;

                              (iii)  The  name or names  in  which  such  holder
                           wishes the Certificate or Certificates  for shares of
                           the Company's common stock to be issued; and

                              (iv) The holder's  agreement to be responsible for
                           the  reasonable  fees and  expenses of the  Company's
                           transfer  agent  related to such  issuance  of common
                           stock upon conversion.

                  (e) Each share of the $8 Cumulative and Convertible  Preferred
             Stock shall be  convertible  at the  election of the Company at any
             time or from  time to time  after  seven  years  from  the  date of
             issuance of such share into:

                              (i) Shares of the  Company's  common  stock at the
                           Common  Equivalent  Rate  in  effect  on the  date of
                           conversion (the Conversion Date); plus

                              (ii) The right to  receive an amount in cash equal
                           to all accrued and unpaid  dividends on such share to
                           and including  the  Conversion  Date,  whether or not
                           declared, out of funds legally available therefor.

          If the  Company  elects to  convert  such  shares  into  shares of the
          Company's  common stock it shall provide written notice to the holders
          of $8  Cumulative  and  Convertible  Preferred  Stock of the Company's
          election to


MWC Restated Certificate of Incorporation, February 27, 1997                  16

          convert,  such notice to be sufficient if contained in a  postage-paid
          envelope  addressed  and mailed to the  holders at the  address of the
          holders last shown on the records of the Company.  The time of mailing
          of such notice shall be deemed to be the date of delivery thereof. The
          Company's notice shall also include the following:

                              (i)  The  Conversion  Date,  which  shall  be  not
                           earlier  than 45 days or later  than 90 days from the
                           date of such notice;

                              (ii) A description  of the shares of $8 Cumulative
                           and Convertible Preferred Stock to be converted;

                              (iii) A  request  for the  names or names in which
                           such holder wishes the  Certificate  or  Certificates
                           for  shares  of  the  Company's  common  stock  to be
                           issued; and

                              (iv) The Company's agreement to be responsible for
                           the  reasonable  fees and  expenses of the  Company's
                           transfer  agent  related to such  issuance  of common
                           stock upon conversion.

           Immediately  prior to the  effectiveness of a merger or consolidation
           of the  Company  that  results in the  conversion  or exchange of the
           common stock into, or the right to receive, other securities or other
           property  (whether  of the  Company  or any other  entity)  (any such
           merger or  consolidation  is  referred  to herein  as a  "Merger"  or
           "Consolidation")   each  outstanding   share  of  $8  Cumulative  and
           Convertible Preferred stock shall convert into:

                              (i) Shares of the  Company's  common  stock at the
                           Common  Equivalent  Rate in effect  on the  effective
                           date of a Merger or Consolidation;  plus the right to
                           receive  an amount of cash equal to the  accrued  and
                           unpaid  dividends on such share of $8 Cumulative  and
                           Convertible  Preferred  Stock  to and  including  the
                           Settlement  Date (and dividends shall cease to accrue
                           as of the Settlement Date).

             The Common  Equivalent  Rate to be used to determine  the number of
             shares of the  Company's  common stock to be delivered  pursuant to
             this  article  shall be  initially  6.857  shares of the  Company's
             common  stock  for each  share  of $8  Cumulative  and  Convertible
             Preferred Stock;  PROVIDED,  HOWEVER,  that such Common  Equivalent
             Rate shall be subject to  adjustment  from time to time as provided
             below.  All  adjustments  to the  Common  Equivalent  Rate shall be
             calculated  to the  nearest  1/100th  of a share  of the  Company's
             common stock.  Such rate in effect at any time is herein called the
             "Common Equivalent Rate."

                              (i) If the Company shall either:


MWC Restated Certificate of Incorporation, February 27, 1997                  17


                                        (1)   pay   a   dividend   or   make   a
                                        distribution  with respect to its common
                                        stock, in either case, in shares of such
                                        common stock, 

                                        (2)  subdivide or split its  outstanding
                                        shares of common stock,

                                        (3)  combine its  outstanding  shares of
                                        common  stock  into a smaller  number of
                                        shares, or

                                        (4)  issue  by  reclassification  of its
                                        shares  of common  stock  any  shares of
                                        common  stock of the Company,  then,  in
                                        any such  event,  the Common  Equivalent
                                        Rate in effect immediately prior thereto
                                        shall be adjusted so that the holders of
                                        a share of $8 Cumulative and Convertible
                                        Preferred  Stock  shall be  entitled  to
                                        receive on the conversion of such share,
                                        the number of shares of common  stock of
                                        the Company which such holder would have
                                        owned or been  entitled to receive after
                                        the  happening  of  any  of  the  events
                                        described  above  had  such  share of $8
                                        Cumulative  and  Convertible   Preferred
                                        Stock been surrendered for conversion at
                                        the  Common  Equivalent  Rate in  effect
                                        immediately  prior  to such  time.  Such
                                        adjustment shall become effective at the
                                        opening of business of the  business day
                                        next   following  the  record  date  for
                                        determination  of stockholders  entitled
                                        to  receive   such  stock   dividend  or
                                        distribution  in  the  case  of a  stock
                                        dividend  or   distribution   and  shall
                                        become effective  immediately  after the
                                        effective date in case of a subdivision,
                                        split,  combination or reclassification;
                                        and any shares of the  Company's  common
                                        stock  issuable in payment of a dividend
                                        shall  be  deemed  to have  been  issued
                                        immediately   prior  to  the   close  of
                                        business  on the  record  date  for such
                                        dividend for purposes of calculating the
                                        number  of  outstanding  shares  of  the
                                        Company's  common  stock  under  clauses
                                        (ii) and (iii) below.

                              (ii) If the Company shall issue rights or warrants
                           to all holders of its common stock  entitling them to
                           subscribe  for or  purchase  shares of the  Company's
                           common  stock  at a price  per  share  less  than the
                           Current   Market  Price  per  share   (determined  as
                           provided below) of the common stock of the Company on
                           the record date for the determination of stockholders
                           entitled to receive such rights or warrants,  then in
                           each  case  the  Common   Equivalent  Rate  shall  be
                           adjusted by multiplying the Common Equivalent Rate in
                           effect  immediately  prior thereto by a fraction,  of
                           which the


MWC Restated Certificate of Incorporation, February 27, 1997                  18

                           numerator  shall  be  the  number  of  shares  of the
                           Company's  common  stock  outstanding  on the date of
                           issuance  of such  rights  or  warrants,  immediately
                           prior to such issuance, plus the number of additional
                           shares of its common stock  offered for  subscription
                           or purchase,  and of which the  denominator  shall be
                           the number of shares of common  stock of the  Company
                           outstanding on the date of issuance of such rights or
                           warrants,  immediately  prior to such issuance,  plus
                           the  number of shares  which the  aggregate  offering
                           price of the total  number of shares so  offered  for
                           subscription  or  purchase  would  purchase  at  such
                           Current Market Price  (determined by multiplying such
                           total number of shares by the exercise  price of such
                           rights  or  warrants  and  dividing  the  product  so
                           obtained by such  Current  Market  Price).  Shares of
                           common  stock of the Company  owned by the Company or
                           by another  company of which a majority of the shares
                           entitled  to vote in the  election of  directors  are
                           held,  directly or  indirectly,  by the Company shall
                           not be deemed to be outstanding  for purposes of such
                           computation.  Such adjustment  shall become effective
                           at the opening of business on the  business  day next
                           following  the record date for the  determination  of
                           stockholders  entitled  to  receive  such  rights  or
                           warrants.  To the extent that shares of the Company's
                           common stock are not delivered  after the  expiration
                           of such  rights or  warrants,  the Common  Equivalent
                           Rate shall be  readjusted  to the  Common  Equivalent
                           Rate   which   would   then  be  in  effect  had  the
                           adjustments  made upon the issuance of such rights or
                           warrants been made upon the basis of delivery of only
                           the  number  of  shares  of  Common  Stock   actually
                           delivered.

                              (iii) If the Company  shall pay a dividend or make
                           a distribution  to all holders of its common stock of
                           evidence  of  its   indebtedness   or  other   assets
                           (including shares of capital stock of the Company but
                           excluding  any cash  dividends or  distributions  and
                           dividends  referred to in clause (I) above), or shall
                           distribute  to all holders of its common stock rights
                           or warrants to subscribe  for or purchase  securities
                           of the  Company  (other  than  those  referred  to in
                           clause (ii) above), then in each such case the Common
                           Equivalent  Rate shall be adjusted by multiplying the
                           Common Equivalent Rate in effect immediately prior to
                           the date of such distribution by a fraction, of which
                           the numerator  shall be the Current  Market Price per
                           share  of  the  Company's  common  stock  (determined
                           pursuant  to clause  (v)  below) on the  record  date
                           mentioned below,  and of which the denominator  shall
                           be  such  Current  Market  Price  per  share  of  the
                           Company's common stock less the fair market value (as
                           determined  by the Board of Directors


MWC Restated Certificate of Incorporation, February 27, 1997                  19

                           of  the  Company,   whose   determination   shall  be
                           conclusive)  as of such record date of the portion of
                           the   assets  or   evidences   of   indebtedness   so
                           distributed,   or  of  such  subscription  rights  or
                           warrants, applicable to one share of the common stock
                           of  the  Company.   Such   adjustment   shall  become
                           effective  on the opening of business on the business
                           day  next   following   the   record   date  for  the
                           determination  of  stockholders  entitled  to receive
                           such distribution.

                              (iv) Anything in this article notwithstanding, the
                           Company   shall  be  entitled  to  make  such  upward
                           adjustments  in  the  Common   Equivalent   Rate,  in
                           addition to those  required by this  article,  as the
                           Company  in  its  discretion  shall  determine  to be
                           advisable,   in  order  that  any  stock   dividends,
                           subdivision  of  shares,  distribution  of  rights to
                           purchase  stock or securities,  or a distribution  of
                           securities convertible into or exchangeable for stock
                           (or any transaction  which would be treated as any of
                           the foregoing transactions pursuant to Section 305 of
                           the  Internal  Revenue  Code  of  1986,  as  amended)
                           hereafter  made by the  Company  to its  stockholders
                           shall not be taxable.

                              (v) As used in this  article,  the Current  Market
                           Price per share of the Company's  common stock on any
                           date shall be the average of the daily Closing Prices
                           for the five consecutive  Trading Dates ending on and
                           including  the date of  determination  of the Current
                           Market  Price  (appropriately  adjusted  to take into
                           account the occurrence during such five-day period of
                           any event that results in an adjustment of the Common
                           Equivalent Rate).

                              (vi)  In any  case in  which  this  article  shall
                           require that an  adjustment  as a result of any event
                           become  effective  at the  opening of business on the
                           business  day next  following  a record  date and the
                           date fixed for  conversion  occurs  after such record
                           date,  but before the  occurrence of such event,  the
                           Company  may in its  sole  discretion  elect to defer
                           paying to such holder any amount in cash in lieu of a
                           fractional  share of  common  stock  of the  Company,
                           pursuance to this article.

                   Whenever  the Common  Equivalent  Rate is  adjusted as herein
                provided, the Company shall:

                              (i)   forthwith   compute  the   adjusted   Common
                           Equivalent  Rate in accordance  with this article and
                           prepare a certificate  signed by the Chief  Executive
                           Officer,  the  Chairman,  the


MWC Restated Certificate of Incorporation, February 27, 1997                  20

                           President, any Vice President or the Treasurer of the
                           Company setting forth the adjusted Common  Equivalent
                           Rate, the method of calculation thereof in reasonable
                           detail and the facts  requiring  such  adjustment and
                           upon which such  adjustment  is based,  and file such
                           certificate  forthwith  with  the  transfer  agent or
                           agents  for  the  $8   Cumulative   and   Convertible
                           Preferred Stock and the Company's common stock; and

                              (ii)  mail  a  notice   stating  that  the  Common
                           Equivalent   Rate  has  been   adjusted,   the  facts
                           requiring   such   adjustment  and  upon  which  such
                           adjustment  is based and setting  forth the  adjusted
                           Common  Equivalent  Rate to the  holders of record of
                           the  outstanding  shares  of  the $8  Cumulative  and
                           Convertible  Preferred  Stock at or prior to the time
                           the  Company  mails  an  interim   statement  to  its
                           stockholders  covering  the  quarterly-yearly  period
                           during  which the  facts  requiring  such  adjustment
                           occurred,  but in any event within 45 days of the end
                           of such quarterly-yearly period.

      No fractional  shares of the  Company's  common stock shall be issued upon
     redemption or conversion  of shares of the $8  Cumulative  and  Convertible
     Preferred  Stock but, in lieu of any  fraction of a share of the  Company's
     common stock which would  otherwise be issuable in respect of the aggregate
     number of shares  of the $8  Cumulative  and  Convertible  Preferred  Stock
     surrendered  by  the  same  holder  for  redemption  or  conversion  on any
     redemption or conversion  date, the holders shall have the right to receive
     an amount in cash equal to the same fraction of the Closing Price.

      The term  "Closing  Price" on any day shall  mean the  closing  sale price
      regular  way on such day or, in the case no such sale takes  place on such
      day,  the average  closing bid and asked prices of the common stock of the
      Company on the over-the-counter  market on the day in question as reported
      by  the  National  Quotation  Bureau   Incorporated  for  National  Market
      Securities, or a similarly generally accepted reporting service, or if not
      so available  in such manner as  furnished  by an New York Stock  Exchange
      member firm  selected  from time to time by the Board of  Directors of the
      Company for that purpose.

      The term "Current Market Price" per share of the Company's common stock on
      any date  shall be the  average of the daily  Closing  Prices for the five
      consecutive   Trading   Dates  ending  on  and   including   the  date  of
      determination of the Current Market Price (appropriately  adjusted to take
      into account the occurrence  during such five-day period of any event that
      results in an adjustment of the Common Equivalent Rate).

     The  term  "Settlement  Date"  shall  mean  with  respect  to a  Merger  or
     Consolidation,  the business day immediately prior to the effective date of
     the Merger or Consolidation.


MWC Restated Certificate of Incorporation, February 27, 1997                  21


     The term  "Trading  Date"  shall  mean a date on which  the New York  Stock
     Exchange  (or any  successor  exchange)  is open  for  the  transaction  of
     business.

                      (f)  Notwithstanding  anything  in  this  article  to  the
               contrary, the Common Equivalent Rate shall not be adjusted due to
               or as a result  of the  issuance  or  distribution  to all of the
               holders of the Company's common stock of any common stock,  right
               or  warrant  (i)  under  or as  part  of the  Company's  dividend
               reinvestment  plan (as  presently  in  existence  or as hereafter
               amended) or (ii) under or as part of any employee benefit plan of
               the Company (as presently in existence or hereafter adopted).  In
               addition,   notwithstanding  anything  in  this  article  to  the
               contrary, the Common Equivalent Rate shall not be adjusted due to
               or as a result of the issuance or  distribution  to any or all of
               the holders of the Company's common stock of any right,  warrant,
               security   convertible   into  common  stock  or  other  security
               (sometimes   referred  to  collectively  as  "Shareholder  Rights
               Securities")  which is issued or  distributed  by the  Company to
               deter  the  occurrence  of any  merger,  consolidation  or  other
               business  combination with a third party and/or to obtain for the
               holders of common  stock of the Company a value which the Company
               believes  is  fair  in  such a  merger,  consolidation  or  other
               business  combination,  so long as either (1) to extent permitted
               by  law,  all  holders  of  the  $8  Cumulative  and  Convertible
               Preferred Stock receive the same  Shareholder  Rights  Securities
               pro rata (based upon the number of shares of the Company's common
               stock  into which the $8  Cumulative  and  Convertible  Preferred
               Stock is convertible on the day prior to issuance or distribution
               of the  Shareholder  Rights  Securities) or (2) each share of the
               Company's   common  stock  into  which  the  $8  Cumulative   and
               Convertible  Preferred  Stock is converted in connection with any
               such merger,  consolidation or other business  combination of the
               Company  receives  its pro rata  entitlement  of any  Shareholder
               Rights Securities immediately upon conversion.

    ARTICLE 7F. The  preference  stock  shall be  issuable  from time to time in
    series with such designations, descriptions and terms thereof, in the manner
    and to the extent  permitted by the laws of the State of New Jersey,  as may
    be determined and fixed by the Board of Directors, subject to the provisions
    of subparagraph (f) below, as the time of the creation and  establishment of
    any such series of preference  stock.  All of the shares of preference stock
    of each  series  shall rank pari passu with all of the shares of  preference
    stock of each other series,  and shall have the same rights and  privileges,
    preferences and voting powers and shall be subject to the same  restrictions
    or qualifications  thereof,  without  distinction  between the shares of the
    respective  series except only as to variations in (i) the rates of dividend
    payable thereon, (ii) the terms on which shares of the respective series may
    be  redeemed,  (iii) the amount which shall be paid to the holders of shares
    of the  respective  series in case of  dissolution  or any  distribution  of
    assets,  (iv) voting rights, if any, (v) the terms or amounts of any sinking
    fund  provided for the  purchase or  redemption  thereof,  (vi) the terms on
    which the  holders of shares of the  respective  series may convert the same
    into stock of any other class or classes or of any one or more series of the
    same class or of another class or


MWC Restated Certificate of Incorporation, February 27, 1997                  22

    classes,  and (vii) in such other  respects,  if any,  as may at the time be
    permitted by the laws of the State of New Jersey.

                      (a) The holders of preference  stock  irrespective  of the
                  series  thereof shall be entitled to receive,  and the Company
                  shall be obligated  to pay,  when and as declared by the Board
                  of Directors of the Company and subject to the  provisions  of
                  subparagraph   (f)  below,   cumulative   dividends   at  such
                  respective  rates as may be fixed by the Board of Directors of
                  the Company at the time of the creation and  establishment  of
                  the respective  series,  and no more, payable quarterly on the
                  first date of March, June,  September,  and December,  of each
                  year.  Such dividends  shall  accumulate  from the date of the
                  original issue of each share of such  preference  stock.  Such
                  dividends  shall be payable  before any dividend shall be paid
                  upon  or  set  apart  for  the  common  stock,  and  shall  be
                  cumulative, so that if at any time dividends at the rate fixed
                  by the Board of Directors and  designated by the  certificates
                  of  shares of the  series  of which it is a part  shall not be
                  paid thereon or set apart  therefor,  the deficiency  shall be
                  fully paid or set apart for payment  before any dividend shall
                  be paid  upon or set  apart for the  common  stock.  Dividends
                  shall not be paid  exclusively  upon any one or more series of
                  preference  stock but dividends shall be paid ratably upon all
                  outstanding  preference  stock  in the  proportions  that  the
                  annual dividend requirements of each series bears to the total
                  annual dividend  requirements  of all  outstanding  preference
                  stock.   Whenever  all  cumulative  unpaid  dividends  on  the
                  preference stock,  including the current  quarterly  dividend,
                  shall have been fully paid or set apart for payment, the Board
                  of  Directors  may  declare  and pay  dividends  on the common
                  stock.

                        (b) The  preference  stock of one or more  series may be
                  subject to redemption, in which case such preference stock may
                  be deemed and retired in whole,  or in part, from time to time
                  at any time on any  quarterly  dividend  date at the option of
                  the Company at such  redemption  prices as may be fixed by the
                  Board  of   Directors   at  the  time  of  the   creation  and
                  establishment  thereof;  provided,  however, that all stock of
                  any  particular   series  shall  be  redeemable  at  the  same
                  redemption   price.   The  time,  place  and  manner  of  such
                  redemption  shall  be  in  the  discretion  of  the  Board  of
                  Directors  of the Company.  Preference  stock which shall have
                  been  redeemed  shall not be reissued,  and the Company  shall
                  have from time to time cause all such  shares to be retired in
                  the  manner   provided  by  law.  If  less  than  all  of  the
                  outstanding  shares of preference  stock subject to redemption
                  are to be called for redemption, redemption may be made of any
                  one or more series, or redemption may be made of less than all
                  of the  outstanding  shares of any one or more series,  in the
                  discretion  of the  Board of  Directors,  and if less than all
                  outstanding  shares  of any  series  are to be  redeemed,  the
                  shares to be redeemed  shall be  determined  in such manner as
                  may be prescribed by the Board of Directors.  Redemption shall
                  be made,  however,  only on at least  thirty  (30) days' prior
                  written  notice to the  holders of the  shares to be  redeemed
                  which notice shall be


MWC Restated Certificate of Incorporation, February 27, 1997                  23


                  sufficient if contained in a post-paid  envelope addressed and
                  mailed to the holder at his  address or record as shown by the
                  books of the  Company,  and the time of  mailing  such  notice
                  shall be deemed to be the time of delivery  thereof.  From and
                  after  the  date  fixed  in any  such  notice  as the  date of
                  redemption  (unless  default  shall be made by the  Company in
                  providing  monies  for the  payment of the  redemption  price,
                  pursuant to such notice) all dividends on the preference stock
                  thereby  called for  redemption  shall cease to accrue and all
                  rights of the holders  thereof as stockholders of the Company,
                  except  the  right  to  receive  the  redemption   price  upon
                  surrender of the certificates of stock by such holders,  shall
                  cease and determine.

                        (c) Subject to the provisions of subparagraph (f) below,
                  the  holders  of each  series  of  preference  stock  shall be
                  entitled  to receive  payment out of the assets of the Company
                  whether from capital or from earnings,  in an amount per share
                  determined  and fixed by the Board of Directors at the time of
                  the creation and  establishment  of such series of  preference
                  stock,   in  the  event  of  (i)  a   voluntary   liquidation,
                  dissolution  or  winding up of the  Company or of a  voluntary
                  sale of all or substantially  all of the assets of the Company
                  or upon any voluntary  distribution of its capital, or (ii) an
                  involuntary  liquidation,  dissolution  or  winding  up of the
                  Company or an involuntary sale of all or  substantially all of
                  the   assets  of  the   Company,   or  upon  any   involuntary
                  distribution of its capital,  before any payment shall be made
                  or any assets  distributed to the holders of common stock.  If
                  upon such liquidation, dissolution, winding up, sale of assets
                  or  distribution  of the  capital  among  the  holders  of the
                  preference  stock shall be  insufficient to permit the payment
                  to such holders of the full  preferential  amounts  aforesaid,
                  then the entire assets of the Company to be distributed  shall
                  be  distributed  ratably  among the holders of the  preference
                  stock in proportion to the full preferential  amounts, if any,
                  to which they are  respectively  entitled as aforesaid.  After
                  payment or  distribution  of the assets of the Company ratably
                  among the holders of preferred  stock in  accordance  with the
                  provisions of Article 7A (d) and after payment or distribution
                  of  remaining  assets,  if any, to the  holders of  preference
                  stock as  provided  in this  paragraph,  the holders of common
                  stock shall be entitled to  receive,  ratably,  any  remaining
                  assets  of the  Company.  A  consolidation  or  merger  of the
                  Company with any other  corporation or corporations  shall not
                  be deemed to be a liquidation,  dissolution,  winding up, sale
                  or distribution of capital, within the meaning of this clause,
                  but no such  consolidation  or merger  shall in any way impair
                  the rights and preferences of the preference stock.

                        (d) So long as any shares of the preference stock of any
                  series are  outstanding,  the Company  shall not,  without the
                  consent  (given by vote at a meeting  called for that purpose)
                  of the holders of a majority of the total  number of shares of
                  the preference stock of all series then outstanding, voting as
                  a class,  issue,  sell or otherwise  dispose of any additional
                  series  of   preference   stock  ranking  prior  to  with  the
                  preference stock as to dividends or distributions,  unless (i)
                  the stated


MWC Restated Certificate of Incorporation, February 27, 1997                  24

                  value of common stock and surplus earnings on the books of the
                  Company  shall  be at  least  two (2)  times  the  involuntary
                  liquidation  preferences  of the entire  amount of  preference
                  stock of the Company already issued and then outstanding,  and
                  the additional stock then proposed to be issued;  and (ii) the
                  earnings of the Company  available for the payment of interest
                  determined in accordance  with generally  accepted  accounting
                  practices  shall  have  been  for  a  period  of  twelve  (12)
                  consecutive  calendar  months within the fifteen  (15)calendar
                  months  immediately  preceding the issuance of such additional
                  stock,  at least one and  one-half  (1-1/2)  times the  annual
                  interest  requirements on all outstanding  obligations for the
                  payment  of  money,  secured  and  unsecured,  of the  Company
                  maturing  more than twelve (12) months  after the  issuance of
                  the  shares   proposed  to  be  issued  plus  annual  dividend
                  requirements  upon  all  outstanding  preference  stock of the
                  Company and all other  classes of stock ranking prior to or on
                  a  parity  with  the  preference  stock  as to  dividends  and
                  distributions,  including  the shares  proposed  to be issued,
                  minus any interest on any such  obligations  and  dividends on
                  any such  outstanding  stock to be retired or refunded  out of
                  the proceeds of the shares proposed to be issued.  The Company
                  may,  without the consent of the holders of preference  stock,
                  increase the number of shares of any class of stock other than
                  preference  stock which the Company is authorized to issue and
                  may  create  and  establish  any  series   thereof  as  herein
                  provided.

                        (e) Except as  required  by law,  holders of  preference
                  stock shall have such voting  rights,  if any, with respect to
                  such  preference  stock as are fixed by the Board of Directors
                  at the time of the  issuance of the series of such  preference
                  stock; however, no holder of preference stock shall have or be
                  granted  voting  rights  with  respect to each or any share of
                  preference  stock  held by such  holder  which  exceed  or are
                  superior  to (with  respect to number of votes per share,  the
                  subject matter upon which voting is permitted or required,  or
                  otherwise)  the voting  rights a holder of common  stock shall
                  have with respect to each or any share of common stock held by
                  such  common  stock  holder.   However,   notwithstanding  the
                  foregoing  provisions  of  this  paragraph,  if  and  whenever
                  dividends on the preference stock shall be in arrears and such
                  arrears  shall  aggregate an amount at least equal to four (4)
                  quarterly dividends,  which need not be consecutive,  then and
                  in such event, the holders of the outstanding preference stock
                  of all series  shall be entitled,  at the next ensuing  annual
                  meeting of the  stockholders,  voting as a class, to elect two
                  members (herein called  "preference  stock  directors") of the
                  Board of Directors,  which preference stock directors shall be
                  in  addition  to the  directors  holding  office  pursuant  to
                  ARTICLE 4 hereof  and in  addition  to any  directors  holding
                  office or to be  elected as  preferred  stock  directors;  and
                  provided  further  that if and  whenever  any  such  four  (4)
                  quarterly  dividend  arrearage shall occur, the Company shall,
                  within  fifteen  (15) days after the receipt by the Company of
                  written request of not less than twenty-five per cent (25%) of
                  the holders of the outstanding  preference  stock, as a class,
                  and  irrespective  of  series,  cause to be  called a  special
                  meeting of the


MWC Restated Certificate of Incorporation, February 27, 1997                  25

                  holders of outstanding  preference stock of all series,  to be
                  held on the earliest practicable date, to elect the preference
                  stock  directors,  as  aforesaid.  For  purposes  of any  such
                  election  such  holder or holders of  preference  stock as are
                  present  in  person  or by proxy  shall  constitute  a quorum,
                  irrespective of whether any holders of any other capital stock
                  of the Company are present at such meeting. Any vacancy in the
                  position of preference  stock  director,  which,  but for this
                  provision,  could be  filled  by such  person  as the Board of
                  Directors  might  designate,  shall be  filled by the Board of
                  Directors from among such persons as the remaining  preference
                  stock directors shall designate, and such successor shall hold
                  office for the unexpired term of the prior incumbent and until
                  his successor  shall be duly chosen and  shall  qualify.  Such
                  right of the holders of the  outstanding  preference  stock to
                  elect two members of the Board of Directors  shall continue at
                  each  annual  meeting  until  such  time  as  all  arrears  of
                  dividends  thereon for the current quarterly period shall have
                  been paid or declared  and  provided  for, in which event such
                  right of the holders of preference  stock to elect  preference
                  stock  directors  as provided in this  subparagraph  (e) shall
                  cease at the next  ensuing  annual  meeting  of  stockholders,
                  subject always to the same  provisions for the vesting of such
                  right in the case of any such future arrearages in dividends.

                        (f) Notwithstanding  any of the provisions  contained in
                  subparagraphs  (a) through (e) above,  (i) the preferred stock
                  shall rank prior to the preference  stock as to both dividends
                  and the  right to  receive  payment  out of the  assets of the
                  Company upon any voluntary liquidation, dissolution or winding
                  up  of  the  Company,   or  any  voluntary   sale  of  all  or
                  substantially  all  of  the  assets  of  the  Company,  or any
                  voluntary  distribution  of its  capital,  or any  involuntary
                  liquidation,  dissolution or winding up of the Company, or any
                  involuntary sales of all or substantially all of the assets of
                  the Company,  or any involuntary  distribution of its capital,
                  (ii) the Company  shall not pay any dividends on the shares of
                  preference stock at any time outstanding  unless and until all
                  dividends payable on the shares have been paid or declared and
                  set aside for payment, and (iii) no distribution shall be made
                  on any shares of preference stock at any time outstanding, and
                  no  payment  of any kind  shall be made  thereon to any holder
                  thereof, unless all payments required to be made on the shares
                  of preferred stock outstanding at such time and to the holders
                  thereof, whether upon redemption or pursuant to the provisions
                  of any sinking  fund  provided  therefor,  or upon a voluntary
                  liquidation,  dissolution  or winding  up of the  Company or a
                  voluntary  sale of all or  substantially  all of the assets of
                  the Company or any voluntary  distribution of its capital,  or
                  an involuntary  liquidation,  dissolution or winding up of the
                  Company or an involuntary sale of all or substantially  all of
                  the assets of the Company, or any involuntary  distribution of
                  its capital, or otherwise,  shall have been paid or shall have
                  been irrevocably set aside for payment.


MWC Restated Certificate of Incorporation, February 27, 1997                  26


         Nothing contained in subparagraph (e) above pertaining to the rights of
the holders of preference stock to elect directors shall be deemed to affect the
rights of holders of  preferred  stock to elect  directors  upon  default in the
payment of dividends on the preferred stock.

         ARTICLE 8. Any action which, at any meeting of  stockholders,  requires
the vote, assent or consent of two-thirds in interest of all of the stockholders
of the Company,  or of two-thirds in interest of each class of  stockholders  of
the Company  having  voting power,  or which  requires such assent or consent in
writing to be filed,  may be taken  upon the assent of and the assent  given and
filed, as the case may be, by two-thirds in interest of the  stockholders of the
Company  present  and voting at such  meeting  in person or by proxy,  but where
assent by  classes is  required  such  assent  shall be given by  two-thirds  in
interest of each class so present and voting.

         ARTICLE 9. Any and all action requiring  stockholder  approval may only
be taken at an annual or special  meeting of stockholders of the Company and not
by consent in lieu of such meeting.

         ARTICLE 10. To the full extent from time to time as  permitted  by law,
directors and officers of the Corporation  shall not be personally liable to the
Corporation or its  stockholders  for damages for breach of any duty owed to the
Corporation or its stockholders.  No amendment or repeal of this provision shall
adversely  affect  any right or  protection  of a  director  or  officer  of the
Corporation existing at the time of such amendment or repeal.

Dated: February 27, 1997
Iselin, New Jersey

                                             MIDDLESEX WATER COMPANY
                                             =======================


                                             /s/ J. Richard Tompkins
                                             -----------------------------------
                                             J. Richard Tompkins
                                             Chairman of the Board and President



     Attest: /s/ Marion F. Reynolds
             ---------------------------------------
             Marion F. Reynolds
             Vice President, Secretary and Treasurer





                                  CERTIFICATE
                              OF AMENDMENT TO THE
                     RESTATED CERTIFICATE OF INCORPORATION

To:      The Secretary of State of the State of New Jersey.

     Pursuant to the provisions of N.J.S.A. 14A.9-2(4) and N.J.S.A. 14A: 9.4 the
undersigned Corporation executes the following Certificate of Amendment to its
Restated Certificate of Incorporation.

     1. The name of the Corporation is MIDDLESEX WATER COMPANY. The principal
office of the Corporation is 1500 Ronson Road, Iselin, New Jersey 08830-3020.

     2. The Company adopted the following amendment:

     The first sentence of Article 7A of the Company's Restated Certificate of
Incorporation is amended to read as follows:

     ARTICLE 7A. The total authorized capital stock of the Company is 6,250,000
shares, divided into 6,000,000 shares of common stock without nominal or par
value, 150,000 shares of preferred stock without nominal or par value and
100,000 shares of preference stock without nominal or par value.

     3. Such amendment was adopted by the shareholders on May 28, 1997.

     4. The number of shares entitled to vote on the amendment was 4,219,516
shares of the Company's Common Stock, no par value.

     5. 2,116,563 shares were voted for the amendment, 430,091 shares were voted
against such amendment and 109,167 shares abstained from voting on such
amendment.

                                         MIDDLESEX WATER COMPANY

                                          /s/ Marion F. Reynolds                
                                         ---------------------------------------
                                         Marion F. Reynolds                     
                                         Vice President, Secretary and Treasurer


Dated: May 29, 1997

(SEAL)




================================================================================

MANAGEMENT'S DISCUSSION AND ANALYSIS

The companies referred to herein are defined in Note l(a), Notes to the
Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

The Company's actual capital expenditures for 1996 and 1997 and projected
requirements through 2000 are detailed as follows:

(in millions) 1996 1997 1998 1999 2000 ---- ---- ---- ---- ---- CJO Plant $ 0.9 $ 3.1 $ 18.0 $ 15.0 $ -- Delaware Systems 1.6 1.4 4.6 1.4 0.2 RENEW Program 0.9 1.8 2.0 2.0 2.0 Scheduled upgrades to existing systems 3.7 4.4 3.7 4.7 3.6 ----- ------ ------ ------ ----- Total $ 7.1 $ 10.7 $ 28.3 $ 23.1 $ 5.8 ----- ------ ------ ------ -----
The upgrade of the Carl J. Olsen Water Treatment Plant (CJO Plant), which began construction in November 1997, is necessary to comply with new and anticipated environmental laws and regulations and to expand the plant's production capacity. The project is scheduled for completion in June 1999. Delaware expenditures reflect the continued water system development of Tidewater and Public, which was acquired in July 1997. Middlesex's RENEW Program is designed to rehabilitate approximately 7 to 9 miles per year, 200 miles in total, of unlined cast-iron pipe by adding a cement mortar lining. This program will result in improved overall water quality and service and will strengthen the water distribution infrastructure. Scheduled upgrades include transmission and distribution mains, hydrants, service lines, meters and transportation and general equipment. Sources of Capital - Expenditures in 1997 were financed by utilization of the December 31, 1996 cash balance, internally generated funds from operations and the sale of common stock through the Dividend Reinvestment and Common Stock Purchase Plan (DRP). On January 23, 1998, Middlesex received approval from the Board of Public Utilities (BPU) to issue $23.0 million of tax-exempt New Jersey Economic Development Authority bonds, which are expected to be issued in March 1998. This bond issue will be used to finance a substantial part of the CJO Plant project. The remainder of the project and other capital expenditures will be financed through internally generated funds and sale of common stock through DRP. In October 1997, the Board of Directors approved a 5% discount on shares of common stock sold to participants of its DRP between the period of January 2, 1998 and June 1, 1998. In addition, the Company will utilize short-term borrowings through lines of credit. Middlesex has available $20.0 million under these commitments and began to draw upon them in January 1998. In December 1997, the Board of Directors approved an increase in the lines of credit to $30.0 million. A subsequent offering of common equity will be considered based on the level of funds generated internally and from the DRP. RESULTS OF OPERATIONS 1997 COMPARED TO 1996 Net income increased 13.4% to $5.9 million in 1997 compared with $5.2 million in the prior year. Operating revenues increased by $2.3 million to $40.3 million due to favorable weather conditions in New Jersey and Delaware, continued growth in Tidewater's customer base of 12%, rate increases implemented by the Pinelands Companies, increased contract revenues from USA and the inclusion of Public's operating results since August 1997. Offsetting effects to net income were higher operations and maintenance expenses of $0.8 million or 4.1%, which reflected increased purchased water of $0.3 million; transmission and distribution expenses of $0.3 million; administrative and general expenses of $0.3 million and the inclusion of operating expenses for Public of $0.2 million. These increases were offset by reductions in purchased power and water treatment expenses of $0.3 million. Depreciation expense increased 4.8% due to a higher level of depreciable plant in service. Taxes, other than income taxes increased $0.2 million and were related primarily to revenue-related taxes. A higher level of taxable income resulted in a $0.6 million increase in federal taxes. RESULTS OF OPERATIONS 1996 COMPARED TO 1995 Consolidated operating revenues in 1996 were $0.2 million higher than in 1995. Consumption was lower in all major classes of customers. These decreases were offset by additional fixed service charges as a result of an increased customer base in Delaware of 12.5% and the inclusion of revenues from the Pinelands Companies and USA for a full year in 1996. Operations and maintenance expenses were $0.9 million or 4.8% higher in 1996 over 1995 due principally to increases in purchased water of $0.3 million; water treatment of $0.3 million; pumping expenses of $0.2 million; and customer accounts and administrative and general expenses of $0.3 million; offset by a decrease in transmission and distribution expenses of $0.2 million. Depreciation increased $0.1 million or 4.1% due to a higher depreciation base. Federal income taxes decreased $0.5 million due to lower taxable income. Interest expenses increased $0.2 million or 5.3% as a result of the long-term borrowings by Tidewater. As a result, net income decreased $0.5 million or 9.4%. REGULATORY MATTERS On January 29, 1998, the BPU approved an increase in the rates of Middlesex by 4.4% or $1.5 million. The original petition was filed in November 1996. 10 ========================= CONTINUING THE EXCELLENCE ========================= ================================================================================ Under the approval, the allowed return on equity is 11.0% with an overall rate of return of 8.56%. The increase includes the recovery of postretirement costs other than pension expenses which are mandated by the Company's compliance with Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions." The last increase in base rates granted by the BPU was $2.8 million or 9.33% in April 1993. In January 1997, the BPU approved a stipulation agreed to by the parties to the Pinelands Water and Wastewater Companies' rate cases which were filed in February 1996. The stipulations allow for a combined rate increase which will result in $0.4 million additional revenues. The new rates will be phased in over a three-year period to minimize the impact on customers. Phases one and two were implemented in January of 1997 and 1998, respectively. ACCOUNTING STANDARDS In February 1997, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 128, "Earnings Per Share," (SFAS No. 128). This statement supersedes Accounting Principles Bulletin Opinion No. 15, "Earnings Per Share," and simplifies the reporting and computing of earnings per share (EPS). SFAS No. 128 requires dual presentation of basic and diluted earnings per share on the face of the income statement and requires a reconciliation of the basic EPS computation to the diluted EPS computation. At December 31, 1997, the Company adopted SFAS No. 128, with no impact resulting on EPS as computed in the periods presented. In June 1997, the FASB also issued SFAS No. 130, "Reporting Comprehensive Income," and SFAS No. 131, "Disclosure About Segments of an Enterprise and Related Information." The Company is evaluating the requirements of SFAS No. 130 and SFAS No. 131, which are required to be adopted in the 1998 fiscal year. These statements relate solely to disclosure provisions and, therefore, will not have any effect on the Company's financial position, results of operations or cash flows. YEAR 2000 DISCLOSURE The Company has assessed the effect of the Year 2000 issue on its computer systems and believes that all of its systems are in compliance. OUTLOOK Revenues and earnings are expected to improve in 1998 based on anticipated customer growth in Delaware, the second phase of the Pinelands rate increase and the implementation of the Middlesex rate increase. The level of improvement may be impacted by weather conditions. Currently, there are no plans to file for rate relief in Delaware. The timing of the current year capital program and customer growth will determine Tidewater's need to file for rate relief. The timing of capital expenditures for the CJO Plant project will also guide Middlesex's need to file for an increase in rates. Middlesex continues to pursue growth opportunities through acquisitions and public/private partnerships. These opportunities in both the regulated and non-regulated sectors that are financially sound, complement existing operations and increase shareholder value will be pursued. Certain matters discussed in this annual report are "forward-looking statements" intended to qualify for safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. Such statements address future plans, objectives, expectations and events concerning various matters such as capital expenditures, earnings, litigation, growth potential, rate and other regulatory matters, liquidity and capital resources and accounting matters. Actual results in each case could differ materially from those currently anticipated in such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. REPORT OF MANAGEMENT The consolidated financial statements and other financial information included in this annual report have been prepared by and are the responsibility of Management. The statements have been prepared in conformity with generally accepted accounting principles considered appropriate under the circumstances and include amounts based on necessary judgment and estimates deemed appropriate. The Company maintains a system of internal accounting controls designed to provide reasonable assurance that assets are protected from improper use and loss and to provide reliable financial information. The consolidated financial statements of the Company have been audited by its independent auditors, Deloitte & Touche LLP, and their report is included herein. The Board of Directors, through its Audit Committee consisting solely of outside Directors, is responsible for overseeing and reviewing the Company's financial reporting and accounting practices. The Audit Committee meets periodically with the independent auditors to review the scope of their work and discuss any changes and developments that may impact the Company. /s/ J. Richard Tompkins /s/ A. Bruce O'Connor - ------------------------------ --------------------------------- J. Richard Tompkins A. Bruce O'Connor Chairman of the Board Vice President and and President Controller February 13, 1998 ========================= CONTINUING THE EXCELLENCE ========================= 11 ================================================================================ MIDDLESEX WATER COMPANY CONSOLIDATED BALANCE SHEETS ASSETS DECEMBER 31, 1997 1996 - -------------------------------------------------------------------------------- UTILITY PLANT Water Production $ 27,689,254 $ 27,378,668 (NOTE 5): Transmission and Distribution 113,104,789 103,852,969 General 18,845,301 18,156,233 Construction Work in Progress 5,683,217 319,238 ------------------------------------------------------------- TOTAL 165,322,561 149,707,108 Less Accumulated Depreciation 30,251,825 28,462,588 ------------------------------------------------------------- UTILITY PLANT - NET 135,070,736 121,244,520 ------------------------------------------------------------- NONUTILITY ASSETS - NET 2,038,568 1,774,106 - -------------------------------------------------------------------------------- CURRENT ASSETS: Cash and Cash Equivalents 2,513,294 4,045,362 Accounts Receivable 3,794,860 4,022,129 Unbilled Revenues 2,175,934 2,175,478 Materials and Supplies (at average cost) 960,577 1,034,572 Prepayments and Other Current Assets 606,274 647,500 ------------------------------------------------------------- TOTAL CURRENT ASSETS 10,050,939 11,925,041 - -------------------------------------------------------------------------------- DEFERRED CHARGES: Unamortized Debt Expense 2,773,233 2,848,352 Preliminary Survey and Investigation Charges 213,650 1,716,884 Regulatory Assets: Income Taxes (Note 3) 6,031,247 6,181,048 Postretirement Costs (Note 4) 1,328,722 1,003,716 Other (Note 2) 2,253,678 1,965,855 ------------------------------------------------------------- TOTAL DEFERRED CHARGES 12,600,530 13,715,855 ------------------------------------------------------------- TOTAL $159,760,773 $148,659,522 ------------------------------------------------------------- See Notes to Consolidated Financial Statements. 12 ========================= CONTINUING THE EXCELLENCE ========================= ================================================================================ CAPITALIZATION AND LIABILITIES DECEMBER 31, 1997 1996 - -------------------------------------------------------------------------------- CAPITALIZATION (SEE ACCOMPANYING STATEMENTS AND NOTE 9): Common Stock $ 31,138,484 $ 29,988,966 Retained Earnings 20,087,065 19,226,847 -------------------------------------------------------- TOTAL COMMON EQUITY 51,225,549 49,215,813 -------------------------------------------------------- Cumulative Preferred Stock 4,995,635 2,666,305 Long-term Debt 52,918,245 52,960,953 -------------------------------------------------------- TOTAL CAPITALIZATION 109,139,429 104,843,071 - -------------------------------------------------------------------------------- CURRENT LIABILITIES: Current Portion of Long-term Debt 42,708 39,047 Notes Payable 564,701 -- Accounts Payable 3,602,420 1,686,652 Customer Deposits 393,376 377,702 Taxes Accrued 5,142,089 4,529,l85 Interest Accrued 1,183,561 1,168,242 Other 2,039,828 2,125,683 -------------------------------------------------------- TOTAL CURRENT LIABILITIES 12,968,683 9,926,511 - -------------------------------------------------------------------------------- COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 5) - -------------------------------------------------------------------------------- DEFERRED CREDITS: Customer Advances for Construction 10,830,646 8,977,08l Accumulated Deferred Investment Tax Credits (Note 3) 2,237,060 2,308,736 Accumulated Deferred Federal Income Taxes (Note 3) 12,177,993 l2,088,144 Other 2,051,895 l,715,458 -------------------------------------------------------- TOTAL DEFERRED CREDITS 27,297,594 25,089,419 -------------------------------------------------------- CONTRIBUTIONS IN AID OF CONSTRUCTION 10,355,067 8,800,52l -------------------------------------------------------- TOTAL $159,760,773 $148,659,522 -------------------------------------------------------- See Notes to Consolidated Financial Statements. ========================= CONTINUING THE EXCELLENCE ========================= 13
===================================================================================================================== MIDDLESEX WATER COMPANY CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 1997 1996 1995 - ----------------------------------------------------------------------------------------------------------------- OPERATING REVENUES (NOTE 2) $40,294,118 $38,024,669 $37,846,899 - ----------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES: Operations: Water Purchased (Note 5) 3,234,770 2,965,616 2,656,423 Other 14,562,190 14,284,315 13,573,581 Maintenance 1,741,487 1,527,842 1,686,051 Depreciation 3,070,843 2,929,106 2,813,927 Taxes, other than Income Taxes 5,781,641 5,569,047 5,479,299 Federal Income Taxes (Note 3) 3,135,118 2,526,297 2,975,227 - ----------------------------------------------------------------------------------------------------------------- TOTAL OPERATING EXPENSES 31,526,049 29,802,223 29,184,508 - ----------------------------------------------------------------------------------------------------------------- OPERATING INCOME 8,768,069 8,222,446 8,662,391 - ----------------------------------------------------------------------------------------------------------------- OTHER INCOME: Allowance for Funds Used During Construction - Equity 97,314 39,891 21,654 Other - Net 281,622 185,277 134,461 - ----------------------------------------------------------------------------------------------------------------- TOTAL OTHER INCOME 378,936 225,168 156,115 - ----------------------------------------------------------------------------------------------------------------- INCOME BEFORE INTEREST CHARGES 9,147,005 8,447,614 8,818,506 - ----------------------------------------------------------------------------------------------------------------- INTEREST CHARGES: Interest on Long-term Debt 3,163,035 3,166,786 2,981,258 Allowance for Funds Used During Construction - Debt (50,598) (23,723) (5,606) Amortization of Debt Expense 121,089 120,930 121,138 Other Interest Expense 52,573 16,161 17,972 - ----------------------------------------------------------------------------------------------------------------- TOTAL INTEREST CHARGES 3,286,099 3,280,154 3,114,762 - ----------------------------------------------------------------------------------------------------------------- NET INCOME 5,860,906 5,167,460 5,703,744 - ----------------------------------------------------------------------------------------------------------------- PREFERRED STOCK DIVIDEND REQUIREMENTS 226,027 158,926 158,932 - ----------------------------------------------------------------------------------------------------------------- EARNINGS APPLICABLE TO COMMON STOCK $ 5,634,879 $ 5,008,534 $ 5,544,812 - ----------------------------------------------------------------------------------------------------------------- EARNINGS AND DIVIDENDS PER SHARE OF COMMON STOCK: Basic and Diluted Earnings per Share $ 1.33 $ 1.20 $ 1.36 Dividends Paid per Share $ 1.12 l/2 $ 1.l0 1/2 $ 1.08 l/2 Average Number of Shares Outstanding 4,235,082 4,169,334 4,078,890 - ----------------------------------------------------------------------------------------------------------------- See Notes to Consolidated Financial Statements. 14 ========================= CONTINUING THE EXCELLENCE ===============================================================
============================================================================================= MIDDLESEX WATER COMPANY CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT DECEMBER 31, 1997 1996 - --------------------------------------------------------------------------------------------- Common Stock, No Par Value (Notes 4 and 9): Shares Authorized - 6,000,000 Shares Outstanding - 1997 - 4,269,217 $31,425,398 1996 - 4,204,949 $30,281,565 Restricted Stock Plan (286,914) (292,599) - --------------------------------------------------------------------------------------------- TOTAL COMMON STOCK $31,138,484 $29,988,966 - --------------------------------------------------------------------------------------------- Cumulative Preference Stock, No Par Value: Shares Authorized - 100,000 Shares Outstanding - None Cumulative Preferred Stock, No Par Value (Note 9): Shares Authorized - 150,000 Convertible: Shares Outstanding, $7.00 Series - 1997 - 14,881 $ 1,562,505 1996 - 14,901 $ 1,564,605 Shares Outstanding, $8.00 Series - 20,000 2,331,430 Nonredeemable: Shares Outstanding, $7.00 Series - 1,017 101,700 101,700 Shares Outstanding, $4.75 Series - 10,000 1,000,000 1,000,000 - --------------------------------------------------------------------------------------------- TOTAL CUMULATIVE PREFERRED STOCK $ 4,995,635 $ 2,666,305 - --------------------------------------------------------------------------------------------- Long-term Debt (Note 9): 8.05%, Amortizing Secured Note, due December 20, 2021 $ 3,460,953 $ 3,500,000 First Mortgage Bonds: 7.25%, Series R, due July 1, 2021 6,000,000 6,000,000 5.20%, Series S, due October 1, 2022 12,000,000 12,000,000 5.25%, Series T, due October 1, 2023 6,500,000 6,500,000 6.40%, Series U, due February 1, 2009 15,000,000 15,000,000 5.25%, Series V, due February 1, 2029 10,000,000 10,000,000 - --------------------------------------------------------------------------------------------- SUBTOTAL LONG-TERM DEBT $52,960,953 $53,000,000 - --------------------------------------------------------------------------------------------- Less: Current Portion of Long-term Debt $ (42,708) $ (39,047) - --------------------------------------------------------------------------------------------- TOTAL LONG-TERM DEBT $52,918,245 $52,960,953 - --------------------------------------------------------------------------------------------- See Notes to Consolidated Financial Statements. ========================= CONTINUING THE EXCELLENCE ===================================== 15
=========================================================================================================== MIDDLESEX WATER COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 1997 1996 1995 - ----------------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: NET INCOME $ 5,860,906 $ 5,167,460 $ 5,703,744 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation and Amortization 3,145,218 3,011,337 2,925,928 Provision for Deferred Income Taxes 778,521 811,993 278,384 Allowance for Funds Used During Construction (147,912) (63,614) (27,260) Changes in Current Assets and Liabilities: Accounts Receivable 305,079 202,524 12,147 Materials and Supplies 73,995 (3,771) (36,907) Accounts Payable 1,875,893 165,137 (95,430) Accrued Income Taxes 612,904 207,266 (122,453) Accrued Interest 11,170 (48,609) 82,628 Unbilled Revenues 29,344 (5,335) (26,348) Other - Net 81,594 812,337 227,334 - ----------------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 12,626,712 10,256,725 8,921,767 - ----------------------------------------------------------------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Utility Plant Expenditures* (10,233,685) (6,172,482) (8,990,408) Cash from Acquisition of Subsidiary 158,436 -- -- Notes Receivable 5,963 -- (1,250,000) Preliminary Survey & Investigation Charges (458,016) (883,015) (180,541) Marketable Securities -- -- 931,750 Other - Net (779,145) (657,958) (93,919) - ----------------------------------------------------------------------------------------------------------- NET CASH USED IN INVESTING ACTIVITIES (11,306,447) (7,713,455) (9,583,118) - ----------------------------------------------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Redemption of Long-term Debt (41,780) (1,200,000) -- Proceeds from Issuance of Long-term Debt -- 1,000,000 3,700,000 Temporary Cash Investments-Restricted 9,996 (152,593) 212,362 Proceeds from Issuance of Common Stock - Net 1,147,418 1,168,122 1,669,171 Deferred Debt Issuance Expenses -- (251) (53,719) Payment of Preferred Dividends (239,361) (158,926) (158,497) Payment of Common Dividends (4,761,327) (4,604,504) (4,421,852) Construction Advances and Contributions - Net 1,032,721 549,604 884,140 Redemption of Preferred Stock -- -- (123,800) - ----------------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (2,852,333) (3,398,548) 1,707,805 - ----------------------------------------------------------------------------------------------------------- NET CHANGES IN CASH AND CASH EQUIVALENTS (1,532,068) (855,278) 1,046,454 - ----------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,045,362 4,900,640 3,854,186 - ----------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 2,513,294 $ 4,045,362 $ 4,900,640 - ----------------------------------------------------------------------------------------------------------- *Excludes Allowance for Funds Used During Construction. SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: Cash Paid During the Year for: Interest (net of amounts capitalized) $ 3,045,867 $ 3,116,338 $ 2,877,483 Income Taxes $ 1,702,200 $ 2,117,998 $ 3,078,000 - ----------------------------------------------------------------------------------------------------------- See Notes to Consolidated Financial Statements. 16 ========================= CONTINUING THE EXCELLENCE ====================================================
================================================================================ MIDDLESEX WATER COMPANY CONSOLIDATED STATEMENTS OF RETAINED EARNINGS YEARS ENDED DECEMBER 31, 1997 1996 1995 - -------------------------------------------------------------------------------- BALANCE AT BEGINNING OF YEAR $ 19,226,847 $ 18,822,817 $ 17,699,422 NET INCOME 5,860,906 5,167,460 5,703,744 - -------------------------------------------------------------------------------- TOTAL 25,087,753 23,990,277 23,403,166 - -------------------------------------------------------------------------------- CASH DIVIDENDS: Cumulative Preferred Stock 239,361 158,926 158,497 Common Stock 4,761,327 4,604,504 4,421,852 - -------------------------------------------------------------------------------- TOTAL DEDUCTIONS 5,000,688 4,763,430 4,580,349 - -------------------------------------------------------------------------------- BALANCE AT END OF YEAR $ 20,087,065 $ 19,226,847 $ 18,822,817 - -------------------------------------------------------------------------------- See Notes to Consolidated Financial Statements. - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (a) Organization - Middlesex Water Company (Middlesex) is the parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater), Pinelands Water Company, Pinelands Wastewater Company, and Utility Service Affiliates, Inc. (USA). Public Water Supply Company, Inc. (Public), acquired in July 1997, and White Marsh Environmental Systems, Inc., are wholly owned subsidiaries of Tidewater. The financial statements for Middlesex and its wholly owned subsidiaries (the Company) are reported on a consolidated basis. All intercompany accounts and transactions have been eliminated. (b) System of Accounts - Middlesex, Pinelands Water and Pinelands Wastewater maintain their accounts in accordance with the Uniform System of Accounts prescribed by the Board of Public Utilities of the State of New Jersey (BPU). Tidewater and Public maintain their accounts in accordance with the Public Service Commission of Delaware (PSC) requirements. (c) Utility Plant - Utility Plant is stated at original cost as defined for regulatory purposes. Property accounts are charged with the cost of betterments and major replacements of property. Cost includes direct material, labor and indirect charges for pension benefits and payroll taxes. Middlesex, Tidewater, Pinelands Water and Pinelands Wastewater capitalize an Allowance for Funds Used During Construction on individual projects with costs exceeding specific thresholds for each company. Depreciation is computed by each regulated member of the Company utilizing a rate approved by the applicable regulatory authority. The Accumulated Provision for Depreciation is charged with the cost of property retired, together with removal costs, less salvage. The cost of labor, materials, supervision and other expenses incurred in making repairs and minor replacements and in maintaining the properties is charged to the appropriate expense accounts. At December 31, 1997, there was no event or change in circumstance that would indicate that the carrying amount of any long-lived asset was not recoverable. (d) Accounts Receivable - Provision for allowance for doubtful accounts at December 31, 1997, 1996 and 1995, and the corresponding expense and deduction for those years, is each less than $0.1 million. (e) Revenues - In general, revenues are recorded as service is rendered and include estimates for amounts unbilled at the end of the period for water used subsequent to the last billing cycle. Service charges are billed in advance by the Delaware subsidiaries and are recognized in revenue as the service is provided. (f) Deferred Charges - Unamortized Debt Expense is amortized over the lives of the related issues. As authorized by the BPU, main cleaning and lining costs, tank painting and regulatory expenses are amortized over 3 to 14-year periods. (g) Income Taxes - Middlesex files a consolidated Federal income tax return for the Company and income taxes are allocated based on the separate return method. Investment tax credits have been deferred and are amortized over the estimated useful life of the related property. ========================= CONTINUING THE EXCELLENCE ========================= 17 ================================================================================ (h) Statements of Cash Flows - For purposes of reporting cash flows, the Company considers all highly liquid investments with original maturity dates of three months or less to be cash equivalents. Cash and cash equivalents represent bank balances, money market funds and U.S. Treasury Bills maturing in less than 90 days. (i) Use of Estimates - Conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the financial statements. Actual results could differ from those estimates. (j) New Accounting Standards - In June 1997, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," (SFAS No. 130) and SFAS No. 131, "Disclosure About Segments of an Enterprise and Related Information," (SFAS No. 131). The Company is evaluating the requirements of SFAS No. 130 and SFAS No. 131, which are required to be adopted in the 1998 fiscal year. These statements relate solely to disclosure provisions and, therefore, will not have any effect on the Company's financial position, results of operations or cash flows. (k) Certain prior year amounts have been reclassified to conform to the current year reporting. NOTE 2 - RATES AND REVENUES On January 29, 1998, Middlesex received approval from the BPU for an overall rate increase of 4.4% or $1.5 million based on an original petition filed in November 1996. Under the approval, the allowed return on equity is 11.0% with an overall rate of return of 8.56%. The increase includes recovery of postretirement costs other than pension expenses which are mandated by the Company's compliance with SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions" and a return on the 4.1% increase to rate base since the last rate case. The last increase in base rates granted by the BPU was $2.8 million or 9.33% in April 1993. On January 23, 1998, Middlesex received approval from the BPU to issue $23.0 million of tax-exempt New Jersey Economic Development Authority bonds. The proceeds of the bonds will be used to finance a significant portion of the upgrade of the Carl J. Olsen Water Treatment Plant (CJO Plant). The bonds will be competitively bid and are expected to be issued in March 1998. In January 1997, the BPU approved a stipulation agreed to by the parties to the Pinelands Water and Wastewater Companies' rate cases which were filed on February 21, 1996. The stipulations allow for a combined rate increase which will result in $0.4 million additional revenues. To minimize the impact on customers, the new rates will be phased in over a three-year period which began in 1997. The second phase of the increase was implemented in January 1998. Included in Deferred Charges-Other is $0.2 million of deferred costs at December 31, 1997, which Middlesex, Pinelands Water and Pinelands Wastewater are recovering through rates over periods of 3 to 14 years. The BPU has excluded these costs from their rate bases and, therefore, they are not earning a return on the unamortized costs during the recovery periods. NOTE 3 - INCOME TAXES Federal income tax expense differs from the amount computed by applying the statutory rate on book income subject to tax for the following reasons: YEARS ENDED DECEMBER 31, (THOUSANDS OF DOLLARS) 1997 1996 1995 - -------------------------------------------------------------------------------- Income Tax at Statutory Rate of 34% $2,956 $2,616 $2,951 Tax Effect of: Allowance for Funds Used During Construction (49) (22) (9) Other (133) (68) 33 - -------------------------------------------------------------------------------- Total Federal Income Tax Expense $2,774 $2,526 $2,975 - -------------------------------------------------------------------------------- Federal income tax expense is comprised of the following: Current $2,117 $1,835 $2,726 Deferred: Customer Advances 63 35 (265) Accelerated Depreciation 753 760 637 Investment Tax Credit (72) (72) (72) Other (87) (32) (51) - -------------------------------------------------------------------------------- Total Federal Income Tax Expense $2,774 $2,526 $2,975 - -------------------------------------------------------------------------------- Charged to: Operating Expenses $3,135 $2,526 $2,975 Other Income-Net (361) -- -- - -------------------------------------------------------------------------------- Total Provision $2,774 $2,526 $2,975 - -------------------------------------------------------------------------------- The statutory review period for income tax returns for the years prior to 1994 has been closed. Under SFAS No. 109, "Accounting for Income Taxes," the Company is required to set up deferred income taxes for all temporary differences regardless of the regulatory ratemaking treatment. However, if it is probable that these additional taxes will be passed on to ratepayers, an offsetting regulatory asset or liability is to be recorded. Management believes that it is probable that the consolidated deferred income tax liability of approximately $6.0 million will be recovered in future rates. Therefore, a regulatory asset has been set up to offset the increased liability. 18 ======================== CONTINUING THE EXCELLENCE ========================== ================================================================================ Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax purposes. The components of the net deferred tax liability are as follows: YEARS ENDED DECEMBER 31, (THOUSANDS OF DOLLARS) 1997 1996 - -------------------------------------------------------------------------------- Utility Plant Related $ 17,151 $ 16,278 Customer Advances (4,586) (3,920) Other (387) (270) - -------------------------------------------------------------------------------- Total Deferred Tax Liability $ 12,178 $ 12,088 - -------------------------------------------------------------------------------- NOTE 4 - EMPLOYEE BENEFIT PLANS PENSION The Company has a noncontributory defined benefit pension plan which covers substantially all employees with more than 1,000 hours of service. The Company makes annual contributions to the plan consistent with the funding requirements of Federal laws and regulations. In 1996, employees of Tidewater became eligible to participate in the Plan. Pension expenses for 1997, 1996 and 1995 were $0.3 million, $0.3 million and $0.4 million, respectively. Plan assets consist primarily of corporate equities, cash equivalents and stock and bond funds. The following table sets forth the plan's funded status and amounts recognized in the Company's balance sheets. YEARS ENDED DECEMBER 31, (THOUSANDS OF DOLLARS) 1997 1996 - -------------------------------------------------------------------------------- Actuarial present value of plan benefits: Vested benefits $ (9,487) $ (8,791) Nonvested benefits (47) (42) Impact of estimated future compensation charges (3,350) (2,921) - -------------------------------------------------------------------------------- Projected plan benefits (12,884) (11,754) Plan assets at fair value 14,777 12,831 - -------------------------------------------------------------------------------- Plan assets in excess of projected plan benefits 1,893 1,077 Unrecognized net obligation 58 72 Unrecognized prior service cost 113 120 Unrecognized net gain (2,363) (1,346) - -------------------------------------------------------------------------------- Accrued pension cost recognized in the balance sheet $ (299) $ (77) - -------------------------------------------------------------------------------- Net pension cost includes the following components: Service cost benefits earned during the period $ 430 $ 408 Interest cost on projected benefit obligation 827 787 Return on plan assets (1,002) (924) Net amortization and deferral 17 21 - -------------------------------------------------------------------------------- Net pension cost $ 272 $ 292 - -------------------------------------------------------------------------------- The assumptions used in determining the actuarial present value of the projected obligation at December 31, 1997 and 1996 were discount rates of 7.0% and 7.25%, respectively and a compensation increase of 4.75%. The expected long-term rate of return on plan assets used in determining net periodic cost was 8.0%. The actual returns on Plan assets at December 31, 1997 and 1996 were 20.0% and 12.1%, respectively. The Company maintains an unfunded supplemental pension plan for its executives. At December 31, 1997, 1996 and 1995 expenses for the supplemental plan were $0.3 million, $0.3 million and $0.2 million, and the projected benefit obligations were $1.7 million, $1.4 million and $1.3 million, respectively. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (PBOP) Middlesex provides certain health care and life insurance benefits for substantially all of its retired employees, which are accounted for in accordance with SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions," (SFAS No. 106). SFAS No. 106 requires an accrual method of accounting for PBOP. Previously, the cost of these benefits were expensed when incurred. In accordance with SFAS No. 71, "Accounting for the Effects of Certain Types of Regulation," the Company has recognized a deferred regulatory asset relating to the difference between the accrued PBOP costs determined under SFAS No. 106 and the pay-as-you-go amounts previously expensed. The regulatory assets at December 31, 1997 and 1996 were $1.3 million and $1.2 million, respectively. As part of its most recent rate case (see Note 2), PBOP expenses, as determined in accordance with SFAS 106, will be recoverable in base rates. The expenses include the amortization of the previously deferred regulatory asset. The Company recognized PBOP expenses of $0.2 million for each of the years ended December 31, 1997, 1996 and 1995. The plan's funded status is as follows: YEARS ENDED DECEMBER 31, (THOUSANDS OF DOLLARS) 1997 1996 - -------------------------------------------------------------------------------- Retirees $ 1,679 $ 1,149 Fully eligible plan participants 803 354 Other active plan participants 1,453 1,543 - -------------------------------------------------------------------------------- Accumulated postretirement benefit obligation 3,935 3,046 Plan assets at fair value Unrecognized net (loss) (734) (47) Unrecognized prior service cost 157 169 Unrecognized transition obligation (2,029) (2,164) - -------------------------------------------------------------------------------- Accrued postretirement benefit obligation $ 1,329 $ 1,004 - -------------------------------------------------------------------------------- ======================== CONTINUING THE EXCELLENCE ========================== 19 ================================================================================ Net postretirement benefit cost consisted of the following components: YEARS ENDED DECEMBER 31, (THOUSANDS OF DOLLARS) 1997 1996 - -------------------------------------------------------------------------------- Service cost - benefits earned during the year $ 116 $ 101 Interest cost on accumulated postretirement benefit obligation 258 211 Amortization of net loss 41 2 Amortization of prior service cost (11) (11) Amortization of transition obligation 135 135 Regulatory deferral (325) (246) - -------------------------------------------------------------------------------- Net postretirement benefit cost $ 214 $ 192 - -------------------------------------------------------------------------------- The assumed health care cost trend rate used in measuring the accumulated postretirement benefit obligation for 1997 was 5%, which will remain constant for all future years. A one-percentage point increase in the assumed health care cost trend rate would increase the accumulated postretirement benefit obligation by 14% and the 1997 net postretirement benefit cost by approximately 10%. The assumed discount rates used in determining the accumulated postretirement benefit obligation for 1997 and 1996 were 7.0% and 7.25%, respectively. STOCK BASED COMPENSATION The Company maintains a restricted stock plan, under which 30,550 shares of the Company's common stock are held in escrow by the Company for key employees. Such stock is subject to an agreement requiring forfeiture by the employee in the event of termination of employment within five years of the grant other than as a result of retirement, death or disability. In May 1997, 100,000 additional shares were allocated to the restricted stock plan, bringing the maximum number of shares authorized for grant under this plan to 160,000 shares. Compensation expense is determined by the market value of the stock on the date of the award and is being amortized over a five-year period. The compensation expenses were $0.1 million for each of the years 1997, 1996 and 1995. As permitted by SFAS No. 123, "Accounting for Stock Based Compensation," (SFAS No. 123) the Company elected to account for its stock based compensation under Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees." Had compensation costs for the Company's restricted stock plan been determined based on methodology prescribed in SFAS No. 123, there would have been no effect on its results of operations or cash flows. NOTE 5 - COMMITMENTS AND CONTINGENT LIABILITIES SERVICE AGREEMENT - On May 19, 1995, Middlesex and USA jointly entered into a five-year contract with the City of South Amboy to operate and maintain the City's 2,600 customer water system. The Contract, which is subject to renewal for three future five-year periods, is expected to produce a total of approximately $1.5 million in revenues for the first five years. Revenues recognized under the contract in 1997, 1996 and 1995 were $0.4 million, $0.3 million and less than $0.1 million, respectively. WATER SUPPLY - Middlesex has an agreement with the Elizabethtown Water Company for the purchase of treated water. This agreement, which expires December 31, 2005, provides for the minimum purchase of 3 million gallons daily (mgd) of treated water with provisions for additional purchases. The 1997, 1996 and 1995 costs under this agreement were $1.5 million, $1.3 million and $0.9 million, respectively. Middlesex also has an agreement with the New Jersey Water Supply Authority (NJWSA), which expires November 1, 2013, and provides for the minimum purchase of 20 mgd of untreated water from the Delaware and Raritan Canal and the Raritan River. In addition, the Company has a supplemental one-year agreement for an additional 5 mgd through April 30, 1998. This agreement is renewable on an annual basis. The total costs were $1.7 million for each of the years 1997, 1996 and 1995. CONSTRUCTION - The Company plans to spend approximately $28.3 million, $23.1 million and $5.8 million in 1998, 1999 and 2000, respectively, on its construction program. Substantially all of the utility plant of the Company is subject to the lien of its mortgage which also includes certain restrictions as to cash dividend payments and other distributions on common stock. LITIGATION - A local entity and its owner have filed a negligence claim against Middlesex, for which Middlesex is insured, with a claim for punitive damages which is not insured. Their action alleges financial losses arising out of improper water pressure and service. An amendment to the claim alleges damages resulting from some poor quality water. Other parties who dealt with the claimants have joined the matter. Without taking a position on the negligence claim, Middlesex does not believe that the claim for punitive damages will prevail. While the outcome of this case is not presently determinable, management believes that the final resolution will not have a significant effect on Middlesex's financial position or results of operations or cash flows. A fire at a warehouse within Middlesex's service territory has resulted in multiple party claims for unspecified amounts. This has led the warehouse operator and certain tenants to assert claims against Middlesex for alleged insufficient water pressure and supply, which claims are not covered by the Company's insurance. Middlesex believes it has substantial defenses to the claims. NOTE 6 - LINES OF CREDIT AND NOTES PAYABLE At December 31, 1997, 1996 and 1995 Middlesex had $20 million in committed lines of credit, with no amounts outstanding. To accommodate the funding requirements of the Company's 1998 capital program, in December 1997 the Board of Directors authorized an increase in the amount of 20 ======================== CONTINUING THE EXCELLENCE ========================== ================================================================================ lines of credit to $30 million. As part of the service agreement with the City of South Amboy, on June 1, 1995, USA made an investment in the form of a $1.25 million loan. At December 31, 1997, a balance of $1.24 million was included in nonutility assets on the Consolidated Balance Sheet. Principal repayment and the interest rate are based upon renewal provisions of the contract. NOTE 7 - RELATED PARTY TRANSACTIONS During 1997, 1996 and 1995, Middlesex had transactions with a construction company in which a member of the Board of Directors has a financial interest. Major construction transactions were awarded on the basis of competitive bids approved by the Board of Directors (with the interested Director abstaining) and amounted to $0.7 million, $0.9 million and $0.9 million for the years 1997, 1996 and 1995, respectively. These amounts included $0.1 million due the construction company at December 31, 1997, 1996 and 1995. NOTE 8 - QUARTERLY OPERATING RESULTS - UNAUDITED Quarterly operating results for 1997 and 1996 are as follows: 1ST 2ND 3RD 4TH 1997 QUARTER QUARTER QUARTER QUARTER YEAR - -------------------------------------------------------------------------------- (THOUSANDS OF DOLLARS EXCEPT PER SHARE DATA) Operating Revenues $ 9,336 $ 9,937 $10,968 $10,053 $40,294 Operating Income 2,023 2,120 2,682 1,943 8,768 Net Income 1,282 1,311 1,894 1,374 5,861 Basic and Diluted Earnings per Common Share $ 0.30 $ 0.30 $ 0.43 $ 0.30 $ 1.33 1996 - -------------------------------------------------------------------------------- Operating Revenues $ 9,247 $ 9,632 $ 9,934 $ 9,212 $38,025 Operating Income 1,968 2,110 2,288 1,856 8,222 Net Income 1,153 1,307 1,494 1,213 5,167 Basic and Diluted Earnings per Common Share $ 0.27 $ 0.30 $ 0.35 $ 0.28 $ 1.20 - -------------------------------------------------------------------------------- The information above, in the opinion of the Company, includes all adjustments consisting only of normal recurring accruals necessary for a fair presentation of such amounts. The business of the Company is subject to seasonal fluctuation with the peak period usually occurring during the summer months. NOTE 9 - CAPITALIZATION All the transactions discussed below related to the issuance or redemption of securities were approved by the BPU, except where noted. COMMON STOCK There are 900,000 shares of common stock authorized under the Dividend Reinvestment and Common Stock Purchase Plan (DRP). The cumulative number of shares issued under the DRP at December 31, 1997 is 747,291. In October 1997, the Board of Directors approved a 5% discount on common stock sold to participants of the Company's DRP between the period of January 2, 1998 and June 1, 1998. The offer is limited to the first 100,000 shares sold during the discount period. During 1997, 1996 and 1995, 64,148 shares ($1.1 million), 67,977 shares ($1.2 million) and 106,138 shares ($1.7 million) of common stock were issued under DRP and the restricted stock plan, respectively. In the event dividends on the preferred stock are in arrears, no dividends may be declared or paid on the common stock of the Company. At December 31, 1997, no restrictions were placed on common dividends. PREFERRED STOCK If four or more quarterly dividends are in arrears, the preferred shareholders, as a class, are entitled to elect two members to the Board of Directors in addition to Directors elected by holders of the common stock. In May 1997, the number of authorized Preferred Stock, without par value, was increased from 69,418 shares to 150,000 shares. At December 31, 1997, 45,898 shares of Preferred Stock presently authorized were outstanding and no dividends were in arrears. The conversion feature of the no par $7.00 Cumulative and Convertible Preferred Stock, which was effective in 1997, allows the security holders to exchange one convertible preferred share for six shares of the Company's common stock. In addition, the Company may redeem up to 10% of the outstanding convertible stock in any calendar year at a price equal to the fair market value of six shares of the Company's common stock for each share of convertible stock redeemed. Both the $4.75 Series and the $7.00 Series are redeemable at the option of the Company, and in November 1994, an offer to purchase the $7.00 Series at the stated redemption price of $100 per share was extended to all holders of this stock. At December 31, 1995, the Company had purchased and retired 1,483 shares of the $7.00 Series. Since there was no premium associated with the redemption, approval from the BPU was not required. On July 31, 1997, Middlesex issued 20,000 shares of no par $8.00 Cumulative and Convertible Preferred Stock convertible into 137,140 shares of Middlesex's common stock for 100% of the common stock of Public. The preferred shares are convertible at the election of the security holder within seven years from the date of issuance at the common equivalent rate of 6.857 shares of common stock for each share of preferred. The same conversion feature is granted to Middlesex after seven years from the date of issuance. The acquisition of Public, a 2,500 customer water system located in Sussex County Delaware is being accounted for under the purchase method of accounting. The acquisition price, representing the value of the convertible preferred stock issued, was $2.3 million and resulted in an acquisition adjustment of $1.0 million. The acquisition adjustment will be amortized over the remaining composite life of Public's utility plant. The supplemental unaudited pro forma information as though =========================== CONTINUING THE EXCELLENCE ======================= 21 ================================================================================ the acquisition occurred as of January 1, 1996 was as follows: 1997 1996 ------------------------------ Operating Revenues $ 40,984,570 $ 38,643,019 Net Income 5,863,880 5,246,734 Basic Earnings Per Share $ 1.31 $ 1.18 Diluted Earnings Per Share $ 1.30 $ 1.18 EARNINGS PER SHARE In February 1997, the FASB issued SFAS No. 128, "Earnings Per Share," (SFAS No. 128). This statement simplifies the standards for computing and presenting earnings per share (EPS) previously found in APB Opinion No. 15, "Earnings Per Share," and makes them comparable to international EPS standards. SFAS No. 128 requires dual presentation of basic and diluted earnings per share on the face of the income statement. Under SFAS No. 128, basic EPS is computed based upon the weighted average number of common shares, and dilutive EPS is based upon the weighted average number of common shares and potential dilutive common shares that could occur if actions were taken with respect to convertible securities or other obligations to issue common stock. At December 31, 1997, the Company adopted SFAS No. 128, with no impact resulting on EPS as computed in the periods presented. LONG-TERM DEBT On September 13, 1995, Tidewater received approval from the Delaware PSC to borrow up to $3.5 million through an amortizing secured term bank loan. The terms of the loan agreement provide for a maximum term of twenty five years from the conclusion of the drawdown period with the interest rate fixed on the date of any advance by the bank. In October 1995, Tidewater received an initial $2.5 million at a rate of 8.02%. In the fourth quarter of 1996, the remaining $1.0 million was borrowed resulting in an overall interest rate of 8.05% on the total amount borrowed. Monthly principal payments began in January 1997 with the final payment due in December 2021. The proceeds of the loan were used to fund capital expenditures. As part of the asset purchase by the Pinelands Companies, promissory notes of $1.2 million were issued. On November 21, 1996, the Company purchased, at a nominal discount, and retired the promissory notes. The purchase was funded with internally generated cash. FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the consolidated balance sheets for cash and cash equivalents, marketable securities, and trade receivables and payables approximate their respective fair values due to the short-term maturities of these instruments. The fair value of the Company's long-term debt relating to first mortgage bonds is based on quoted market prices for similar issues. At December 31, 1997 and 1996, the carrying and fair market value of the Company's bonds were as follows: (THOUSANDS OF DOLLARS) 1997 1996 - -------------------------------------------------------------------------------- CARRYING FAIR CARRYING FAIR VALUE VALUE VALUE VALUE - -------------------------------------------------------------------------------- First Mortgage Bonds $49,500 $49,800 $49,500 $46,900 - -------------------------------------------------------------------------------- For other long-term debt for which there were no quoted market price, it was not practicable to estimate their fair value. The carrying amounts of these instruments at December 31, 1997 and 1996 were $3.5 million. Customer advances for construction have a carrying value of $10.8 million and $9.0 million at December 31, 1997 and 1996, respectively. Their relative fair values cannot be accurately estimated since future refund payments depend on several variables, including new customer connections, customer consumption levels and future rate increases. INDEPENDENT AUDITORS' REPORT DELOITTE & MIDDLESEX WATER COMPANY TOUCHE LLP [logo] We have audited the accompanying consolidated balance sheets and consolidated statements of capital stock and long-term debt of Middlesex Water Company and its subsidiaries as of December 31, 1997 and 1996 and the related consolidated statements of income, retained earnings and of cash flows for each of the three years in the period ended December 31, 1997. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Middlesex Water Company and its subsidiaries at December 31, 1997 and 1996 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1997 in conformity with generally accepted accounting principles. /s/ Deloitte & Touche LLP - ------------------------- Parsippany, New Jersey February 13, 1998 22 ======================== CONTINUING THE EXCELLENCE ========================== ================================================================================ CONSOLIDATED SELECTED FINANCIAL DATA (THOUSANDS OF DOLLARS EXCEPT PER SHARE DATA)
1997 1996 1995 1994 1993 1992 1987 - ----------------------------------------------------------------------------------------------------------------------------------- OPERATING REVENUES $ 40,294 $ 38,025 $ 37,847 $ 36,122 $ 35,479 $ 30,861 $ 22,370 - ----------------------------------------------------------------------------------------------------------------------------------- OPERATING EXPENSES: Operations and Maintenance 19,538 18,778 17,916 16,911 16,753 14,715 10,423 Depreciation 3,071 2,929 2,814 2,650 2,376 1,961 1,251 Taxes, other than Income Taxes 5,782 5,569 5,479 5,343 5,222 4,620 3,554 Income Taxes 3,135 2,526 2,975 2,766 3,072 2,351 1,973 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL OPERATING EXPENSES 31,526 29,802 29,184 27,670 27,423 23,647 17,201 - ----------------------------------------------------------------------------------------------------------------------------------- OPERATING INCOME 8,768 8,223 8,663 8,452 8,056 7,214 5,169 OTHER INCOME 379 225 156 87 438 515 156 - ----------------------------------------------------------------------------------------------------------------------------------- INCOME BEFORE INTEREST CHARGES 9,147 8,448 8,819 8,539 8,494 7,729 5,325 - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST CHARGES 3,286 3,280 3,115 3,044 3,014 3,267 2,127 - ----------------------------------------------------------------------------------------------------------------------------------- NET INCOME 5,861 5,168 5,704 5,495 5,480 4,462 3,198 PREFERRED STOCK DIVIDEND REQUIREMENTS 226 159 159 188 256 186 180 - ----------------------------------------------------------------------------------------------------------------------------------- EARNINGS APPLICABLE TO COMMON STOCK $ 5,635 $ 5,009 $ 5,545 $ 5,307 $ 5,224 $ 4,276 $ 3,018 - ----------------------------------------------------------------------------------------------------------------------------------- BASIC/DILUTED EARNINGS PER SHARE OF COMMON STOCK $ 1.33 $ 1.20 $ 1.36 $ 1.33 $ 1.33 $ 1.20 $ 1.01 Average Number of Shares Outstanding for the Year 4,234,082 4,169,334 4,078,890 4,003,393 3,924,363 3,568,499 3,002,756 Dividends Declared and Paid $ 1.12 1/2 $ 1.10 1/2 $ 1.08 1/2 $ 1.05 3/4 $ 1.01 1/4 $ 0.97 $ 0.83 3/4 Total Assets $ 159,761 $ 148,660 $ 144,822 $ 132,413 $ 125,676 $ 113,843 $ 76,142 Redeemable Preferred Stock $ -- $ -- $ -- $ -- $ 1,158 $ 1,224 $ 1,554 Long-term Debt $ 52,918 $ 52,961 $ 52,960 $ 49,500 $ 37,000 $ 42,550 $ 29,350 - ----------------------------------------------------------------------------------------------------------------------------------- STATISTICAL SUMMARY 1997 1996 1995 1994 1993 1992 1991 - ----------------------------------------------------------------------------------------------------------------------------------- REVENUES (THOUSANDS OF DOLLARS): - ----------------------------------------------------------------------------------------------------------------------------------- Residential $ 16,291 $ 15,091 $ 15,202 $ 14,306 $ 14,042 $ 11,733 $ 10,083 Commercial 4,576 4,347 4,393 4,282 4,170 3,616 2,891 Industrial 6,631 6,621 6,669 6,598 6,481 6,044 4,848 Fire Protection 4,662 4,637 4,543 4,352 4,312 3,905 3,141 Contract Sales 7,380 6,778 6,658 6,322 6,232 5,477 1,338 Other 754 551 382 262 242 86 69 - ----------------------------------------------------------------------------------------------------------------------------------- Total Revenues $ 40,294 $ 38,025 $ 37,847 $ 36,122 $ 35,479 $ 30,861 $ 22,370 CAPITALIZATION RATIOS: Long-term Debt 49% 51% 51% 51% 50% 49% 50% Preferred Stock 5 3 3 3 4 5 5 Common Stock Equity 46 46 46 46 46 46 45 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL RATIOS 100% 100% 100% 100% 100% 100% 100% Book Value of Common Stock $ 12.00 $ 11.70 $ 11.52 $ 11.13 $ 10.77 $ 10.29 $ 8.66 Meters in Service 67,673 63,775 61,332 58,371 57,318 56,340 51,226 Population Served (Retail) 271,000 255,000 245,000 233,000 229,000 225,000 205,000 Miles of Main 1,149 1,067 1,035 972 947 920 639 Fire Hydrants 4,850 4,750 4,690 4,558 4,503 4,445 3,915 Pumpage (million gallons) 17,476 16,791 17,380 16,794 16,789 15,174 11,576 - ----------------------------------------------------------------------------------------------------------------------------------- =========================== CONTINUING THE EXCELLENCE ========================================================================== 23
                                                                      EXHIBIT 23

                          Independent Auditors' Consent

We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-11717 of Middlesex Water Company on Form S-3 of our report dated February 13,
1998  incorporated  by reference in this Annual Report on Form 10-K of Middlesex
Water Company and its subsidiaries for the year ended December 31, 1997.


/s/DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
Parsippany, New Jersey
March 27, 1998

 



UT 0000066004 MIDDLESEX WATER COMPANY 12-MOS DEC-31-1997 DEC-31-1997 PER-BOOK 135,070,736 2,038,568 10,050,939 12,600,530 0 159,760,773 31,138,484 0 20,087,065 51,225,549 0 4,995,635 52,918,245 564,701 0 0 42,708 0 0 0 50,013,935 159,760,773 40,294,118 3,135,118 28,390,931 31,526,049 8,768,069 378,936 9,147,005 3,286,099 5,860,906 226,027 5,634,879 4,761,327 2,885,250 12,626,712 1.33 1.33